XML 27 R17.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases
NOTE 9 — LEASES
 
We adopted ASU No.
 2016-02,
Leases (Topic 842)
, which requires leases with durations greater than 12 months to be recognized on the balance sheet, effective January 1, 2019, using the modified retrospective approach. Prior period financial statement amounts and disclosures have not been adjusted to reflect the provisions of the new standard. We elected the package of transition provisions available which allowed us to carryforward our historical assessments of (1) whether contracts are or contain leases, (2) lease classification and (3) initial direct costs.
We lease property and equipment under finance and operating leases. For leases with terms greater than 12 months, we record the related
right-of-use
assets and
right-of-use
obligations at the present value of lease payments over the term. Many of our leases include rental escalation clauses and renewal options that are factored into our determination of lease payments when appropriate. We do not separate lease and nonlease components of contracts.
Generally, we use our estimated incremental borrowing rate to discount the lease payments based on information available at lease commencement, as most of our leases do not provide a readily determinable implicit interest rate.
 
The following table presents our lease-related assets and liabilities at March 31, 2019 (dollars in millions):
                 
 
Balance Sheet Classification
   
March 31, 2019
 
Assets:
   
     
 
Operating leases
   
Right-of-use
 operating lease assets
    $
1,812
 
Finance leases
   
Property and equipment
     
590
 
                 
Total lease assets
   
    $
2,402
 
                 
Liabilities:
   
     
 
Current:
   
     
 
Operating leases
   
Other accrued expenses
    $
310
 
Finance leases
   
Long-term
 debt due within one year
     
39
 
Noncurrent:
   
     
 
Operating leases
   
Right-of-use
 operating lease obligations
     
1,494
 
Finance leases
   
Long-term debt
     
519
 
                 
Total lease liabilities
   
    $
2,362
 
                 
Weighted-average remaining term:
   
     
 
Operating leases
   
     
12.3 years
 
Finance leases
   
     
9.2 years
 
Weighted-average discount rate:
   
     
 
Operating leases(1)
   
     
5.6
%
Finance leases
   
     
5.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.
 
 
 
 
 
 
 
 
 
 
The following table presents certain information related to lease expense for finance and operating leases for the quarter ended March 31, 2019 (dollars in millions):
         
 
2019
 
Finance lease expense:
   
 
Amortization of leased assets
  $
17
 
Interest of lease liabilities
   
6
 
Operating leases(2)
   
94
 
Short-term lease expense(2)
   
78
 
Variable lease expense(2)
   
39
 
         
Total lease expense
  $
234
 
         
 
 
 
 
 
 
 
 
 
 
 
 
 
(2) Expenses are included in “other operating expenses” in our condensed consolidated income statement.
 
 
 
 
 
 
 
 
 
 
Other Information
The following table presents supplemental cash flow information for the quarter ended March 31, 2019 (dollars in millions):
         
 
2019
 
Cash paid for amounts included in the measurement of lease liabilities:
   
 
Operating cash flows for operating leases
  $
144
 
Operating cash flows for finance leases
   
6
 
Financing cash flows for finance leases
   
17
 
 
 
 
 
 
 
 
 
 
 
Maturities of Lease Liabilities
The following table reconciles the undiscounted cash flows to the finance lease liabilities and operating lease liabilities recorded on the balance sheet at March 31, 2019 (dollars in millions):
                 
 
Operating
Leases
   
Finance
Leases
 
2019
  $
294
    $
72
 
2020
   
370
     
92
 
2021
   
315
     
71
 
2022
   
254
     
62
 
2023
   
198
     
52
 
Thereafter
   
1,265
     
318
 
                 
Total minimum lease payments
   
2,696
     
667
 
Less: amount of lease payments representing interest
   
(892
)    
(109
)
                 
Present value of future minimum lease payments
   
1,804
     
558
 
Less: current obligations under leases
   
(310
)    
(39
)
                 
Long-term lease obligations
  $
1,494
    $
519