XML 39 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of lease-related assets and liabilities
The following table presents our lease-related assets and liabilities at March 31, 2019 (dollars in millions):
                 
 
Balance Sheet Classification
   
March 31, 2019
 
Assets:
   
     
 
Operating leases
   
Right-of-use
 operating lease assets
    $
1,812
 
Finance leases
   
Property and equipment
     
590
 
                 
Total lease assets
   
    $
2,402
 
                 
Liabilities:
   
     
 
Current:
   
     
 
Operating leases
   
Other accrued expenses
    $
310
 
Finance leases
   
Long-term
 debt due within one year
     
39
 
Noncurrent:
   
     
 
Operating leases
   
Right-of-use
 operating lease obligations
     
1,494
 
Finance leases
   
Long-term debt
     
519
 
                 
Total lease liabilities
   
    $
2,362
 
                 
Weighted-average remaining term:
   
     
 
Operating leases
   
     
12.3 years
 
Finance leases
   
     
9.2 years
 
Weighted-average discount rate:
   
     
 
Operating leases(1)
   
     
5.6
%
Finance leases
   
     
5.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.
 
 
 
 
 
 
 
 
 
 
Schedule of lease expense for finance and operating leases
The following table presents certain information related to lease expense for finance and operating leases for the quarter ended March 31, 2019 (dollars in millions):
         
 
2019
 
Finance lease expense:
   
 
Amortization of leased assets
  $
17
 
Interest of lease liabilities
   
6
 
Operating leases(2)
   
94
 
Short-term lease expense(2)
   
78
 
Variable lease expense(2)
   
39
 
         
Total lease expense
  $
234
 
         
 
 
 
 
 
 
 
 
 
 
 
 
 
(2) Expenses are included in “other operating expenses” in our condensed consolidated income statement.
 
 
 
 
 
 
 
 
 
 
Schedule of supplemental cash flow information
The following table presents supplemental cash flow information for the quarter ended March 31, 2019 (dollars in millions):
         
 
2019
 
Cash paid for amounts included in the measurement of lease liabilities:
   
 
Operating cash flows for operating leases
  $
144
 
Operating cash flows for finance leases
   
6
 
Financing cash flows for finance leases
   
17
 
 
 
 
 
 
 
 
 
 
 
Schedule of undiscounted cash flows to the finance lease liabilities and operating lease liabilities recorded on balance sheet
The following table reconciles the undiscounted cash flows to the finance lease liabilities and operating lease liabilities recorded on the balance sheet at March 31, 2019 (dollars in millions):
                 
 
Operating
Leases
   
Finance
Leases
 
2019
  $
294
    $
72
 
2020
   
370
     
92
 
2021
   
315
     
71
 
2022
   
254
     
62
 
2023
   
198
     
52
 
Thereafter
   
1,265
     
318
 
                 
Total minimum lease payments
   
2,696
     
667
 
Less: amount of lease payments representing interest
   
(892
)    
(109
)
                 
Present value of future minimum lease payments
   
1,804
     
558
 
Less: current obligations under leases
   
(310
)    
(39
)
                 
Long-term lease obligations
  $
1,494
    $
519