XML 41 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule of lease-related assets and liabilities
The following table presents our lease-related assets and liabilities at June 30, 2019 (dollars in millions):
                 
 
Balance Sheet Classification
   
June 30, 2019
 
Assets:
   
     
 
Operating leases
   
Right-of-use
 operating lease assets
    $
1,787
 
Finance leases
   
Property and equipment
     
598
 
                 
Total lease assets
   
    $
2,385
 
                 
Liabilities:
   
     
 
Current:
   
     
 
Operating leases
   
Other accrued expenses
    $
339
 
Finance leases
   
Long-term debt due within one year
     
90
 
Noncurrent:
   
     
 
Operating leases
   
Right-of-use
 operating lease obligations
     
1,460
 
Finance leases
   
Long-term debt
     
447
 
                 
Total lease liabilities
   
    $
2,336
 
                 
Weighted-average remaining term:
   
     
 
Operating leases
   
     
11.5 years
 
Finance leases
   
     
9.9 years
 
Weighted-average discount rate:
   
     
 
Operating leases(1)
   
     
5.5
%
Finance leases
   
     
6.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of lease expense for finance and operating leases
The following table presents certain information related to lease expense for finance and operating leases for the quarter and six months ended June 30, 2019 (dollars in millions):
                 
 
2019
 
 
Quarter
   
Six
Months
 
Finance lease expense:
   
     
 
Amortization of leased assets
  $
20
    $
37
 
Interest on lease liabilities
   
9
     
15
 
Operating leases(2)
   
99
     
193
 
Short-term lease expense(2)
   
75
     
153
 
Variable lease expense(2)
   
35
     
74
 
                 
  $
238
    $
472
 
                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2) Expenses are included in “other operating expenses” in our condensed consolidated income statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of supplemental cash flow information
The following table presents supplemental cash flow information for the six months ended June 30, 2019 (dollars in millions):
         
 
2019
 
Cash paid for amounts included in the measurement of lease liabilities:
   
 
Operating cash flows for operating leases
 
267
 
Operating cash flows for finance leases
   
15
 
Financing cash flows for finance leases
   
37
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of undiscounted cash flows to the finance lease liabilities and operating lease liabilities recorded on balance sheet
The following table reconciles the undiscounted cash flows to the finance lease liabilities and operating lease liabilities recorded on the balance sheet at June 30, 2019 (dollars in millions):
                 
 
Operating
Leases
   
Finance
Leases
 
Year 1
  $
400
    $
115
 
Year 2
   
375
     
102
 
Year 3
   
282
     
99
 
Year 4
   
223
     
62
 
Year 5
   
174
     
60
 
Thereafter
   
1,210
     
293
 
                 
Total minimum lease payments
   
2,664
     
731
 
Less: amount of lease payments representing interest
   
(865
)    
(194
)
                 
Present value of future minimum lease payments
   
1,799
     
537
 
Less: current obligations under leases
   
(339
)    
(90
)
                 
Long-term lease obligations
  $
1,460
    $
447