XML 36 R26.htm IDEA: XBRL DOCUMENT
v3.22.1

Long-Term Debt (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2022
Debt Disclosure [Abstract] |
Schedule of Long-Term Debt | A summary of long-term debt at March 31, 2022 and December 31, 2021, including related interest rates at March 31, 2022 follows (dollars in millions):
| March 31, 2022 |  |  | December 31, 2021 |
Senior secured asset-based revolving credit facility | $ | — |  |  | $ | 2,780 |
Senior secured revolving credit facility |  | — |  |  |  | — |
Senior secured term loan facilities (effective interest rate of 2.3%) |  | 1,940 |  |  |  | 1,960 |
Senior secured notes (effective interest rate of 4.6%) |  | 22,200 |  |  |  | 16,200 |
Other senior secured debt (effective interest rate of 4.0%) |  | 927 |  |  |  | 935 |
Senior secured debt |  | 25,067 |  |  |  | 21,875 |
Senior unsecured notes (effective interest rate of 5.5%) |  | 12,952 |  |  |  | 12,952 |
Debt issuance costs and discounts |  | (323 | ) |  |  | (248 | )
Total debt (average life of 10.2 years, rates averaging 4.8%) |  | 37,696 |  |  |  | 34,579 |
Less amounts due within one year |  | 1,486 |  |  |  | 237 |
| $ | 36,210 |  |  | $ | 34,342 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration