XML 88 R67.htm IDEA: XBRL DOCUMENT v3.22.4
Segment and Geographic Information - Schedule of Geographic Distributions of Revenues, Equity in Earnings of Affiliates, Adjusted Segment EBITDA, Depreciation and Amortization and Assets (Detail) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Revenues $ 60,233 $ 58,752 $ 51,533
Equity in earnings of affiliates (45) (113) (54)
Adjusted segment EBITDA 12,067 12,644 10,037
Depreciation and amortization 2,969 2,853 2,721
Interest expense 1,741 1,566 1,584
Losses (gains) on sales of facilities (1,301) (1,620) 7
Losses on retirement of debt 78 12 295
Income before income taxes 8,580 9,833 5,430
Assets 52,438 50,742 47,490
Goodwill and other intangible assets, Beginning Balance 9,540 8,578 8,269
Goodwill and other intangible assets, Acquisitions 262 1,062 344
Foreign Currency Translation Amortization And Other (149) (100) (35)
Goodwill and other intangible assets, Ending Balance 9,653 9,540 8,578
National Group [Member]      
Segment Reporting Information [Line Items]      
Revenues 30,350 29,826 25,694
Equity in earnings of affiliates (4) (33) (28)
Adjusted segment EBITDA 6,379 7,200 5,532
Depreciation and amortization 1,464 1,359 1,216
Assets 22,863 21,205 18,913
Goodwill and other intangible assets, Beginning Balance 2,492 1,775 1,739
Goodwill and other intangible assets, Acquisitions 165 735 38
Foreign Currency Translation Amortization And Other (5) (18) (2)
Goodwill and other intangible assets, Ending Balance 2,652 2,492 1,775
American Group [Member]      
Segment Reporting Information [Line Items]      
Revenues 26,865 26,152 23,593
Equity in earnings of affiliates (43) (53) (42)
Adjusted segment EBITDA 6,055 6,156 5,333
Depreciation and amortization 1,219 1,183 1,164
Assets 22,216 21,428 20,760
Goodwill and other intangible assets, Beginning Balance 5,832 5,775 5,765
Goodwill and other intangible assets, Acquisitions 91 67 27
Foreign Currency Translation Amortization And Other (62) (10) (17)
Goodwill and other intangible assets, Ending Balance 5,861 5,832 5,775
Corporate and Other [Member]      
Segment Reporting Information [Line Items]      
Revenues 3,018 2,774 2,246
Equity in earnings of affiliates 2 (27) 16
Adjusted segment EBITDA (367) (712) (828)
Depreciation and amortization 286 311 341
Assets 7,359 8,109 7,817
Goodwill and other intangible assets, Beginning Balance 1,216 1,028 765
Goodwill and other intangible assets, Acquisitions 6 260 279
Foreign Currency Translation Amortization And Other (82) (72) (16)
Goodwill and other intangible assets, Ending Balance $ 1,140 $ 1,216 $ 1,028