XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Segment and Geographic Information (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule of Geographic Distributions of Revenues, Equity in Earnings of Affiliates, Adjusted Segment EBITDA, Depreciation and Amortization, Assets and Goodwill and other intangible assets. The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA and depreciation and amortization for the quarters ended March 31, 2023 and 2022 and assets at March 31, 2023 and December 31, 2022 are summarized in the following table (dollars in millions):

 

2023

 

 

2022

 

Revenues:

 

 

 

 

 

 

National Group

 

$

4,616

 

 

$

4,202

 

Atlantic Group

 

 

5,109

 

 

 

4,686

 

American Group

 

 

5,199

 

 

 

5,206

 

Corporate and other

 

 

667

 

 

 

851

 

 

$

15,591

 

 

$

14,945

 

Equity in losses (earnings) of affiliates:

 

 

 

 

 

 

National Group

 

$

(1

)

 

$

 

Atlantic Group

 

 

(1

)

 

 

 

American Group

 

 

(12

)

 

 

(9

)

Corporate and other

 

 

32

 

 

 

(2

)

 

$

18

 

 

$

(11

)

Adjusted segment EBITDA:

 

 

 

 

 

 

National Group

 

$

1,149

 

 

$

955

 

Atlantic Group

 

 

1,086

 

 

 

850

 

American Group

 

 

1,133

 

 

 

1,316

 

Corporate and other

 

 

(196

)

 

 

(177

)

 

$

3,172

 

 

$

2,944

 

Depreciation and amortization:

 

 

 

 

 

 

National Group

 

$

207

 

 

$

197

 

Atlantic Group

 

 

239

 

 

 

222

 

American Group

 

 

237

 

 

 

232

 

Corporate and other

 

 

73

 

 

 

81

 

 

$

756

 

 

$

732

 

 

 

 

 

 

 

 

Adjusted segment EBITDA

 

$

3,172

 

 

$

2,944

 

Depreciation and amortization

 

 

756

 

 

 

732

 

Interest expense

 

 

479

 

 

 

408

 

Losses (gains) on sales of facilities

 

 

15

 

 

 

(10

)

Income before income taxes

 

$

1,922

 

 

$

1,814

 

 

 

 

 

 

 

 

 

 

March 31,
2023

 

 

December 31,
2022

 

Assets:

 

 

 

 

 

 

National Group

 

$

12,058

 

 

$

11,793

 

Atlantic Group

 

 

15,383

 

 

 

15,092

 

American Group

 

 

17,742

 

 

 

17,934

 

Corporate and other

 

 

7,528

 

 

 

7,619

 

 

 

$

52,711

 

 

$

52,438