XML 39 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Long-Term Debt (Tables)
 12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
A summary of long-term debt at December 31, including related interest rates at December 31, 2022, follows (dollars in millions):
 
     
                  
      
                  
  
    
2022
    
2021
  
Senior secured asset-based revolving credit facility (effective interest rate of 5.6%)
   
$
2,900
 
  
$
2,780
 
Senior secured revolving credit facility
   
 
—
 
  
 
—
 
Senior secured term loan facilities (effective interest rate of 5.9%)
   
 
1,880
 
  
 
1,960
 
Senior secured notes
   
 
—
 
  
 
16,200
 
Other senior secured debt (effective interest rate of 3.9%)
   
 
953
 
  
 
935
 
    
 
 
    
 
 
  
Senior secured debt
   
 
5,733
 
  
 
21,875
 
Senior unsecured notes (effective interest rate of 4.9%)
   
 
32,652
 
  
 
12,952
 
Debt issuance costs and discounts
   
 
(301
) 
  
 
(248
) 
    
 
 
    
 
 
  
Total debt (average life of 9.6 years, rates averaging 5.0%)
   
 
38,084
 
  
 
34,579
 
Less amounts due within one year
   
 
370
 
  
 
237
 
    
 
 
    
 
 
  
    
$
37,714
 
  
$
34,342