XML 43 R32.htm IDEA: XBRL DOCUMENT
v3.21.2

Acquisitions and Dispositions (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2021
Business Combination and Asset Acquisition [Abstract] |
Schedule For Allocation of Acquisition Costs | The following table presents the preliminary allocation of purchase consideration to the assets acquired and liabilities assumed during 2021 based on the estimated fair values for the acquisitions as of their respective acquisition dates:
Acquisitions through September 30, 2021 |  |  |
(In millions) |  |  |
Cash | $ | 405 |  |  |
Estimated fair value of deferred/contingent consideration | 141 |  |  |
Total consideration | $ | 546 |  |  |
Allocation of purchase price: |  |  |
Cash and cash equivalents | $ | 4 |  |  |
Accounts receivable, net | 32 |  |  |
Fixed assets, net | 5 |  |  |
Other intangible assets | 190 |  |  |
Goodwill | 374 |  |  |
Total assets acquired | 605 |  |  |
Current liabilities | 27 |  |  |
Other liabilities | 32 |  |  |
Total liabilities assumed | 59 |  |  |
Net assets acquired | $ | 546 |  |  |
Schedule of Acquired Finite-Lived Intangible Assets by Major Class | The following chart provides information about intangible assets acquired during 2021:
Intangible assets through September 30, 2021 (In millions) |  | Amount |  | Weighted Average Amortization Period
Client relationships |  | $ | 176 |  |  | 13.7 years
Other |  | 14 |  |  | 3.8 years
|  | $ | 190 |  |  |
Pro-Forma Information | The following unaudited pro-forma financial data gives effect to the acquisitions made by the Company during 2021 and 2020. In accordance with accounting guidance related to pro-forma disclosures, the information presented for acquisitions made in 2021 is as if they occurred on January 1, 2020 and reflects acquisitions made in 2020 as if they occurred on January 1, 2019. The unaudited pro-forma information adjusts for the effects of amortization of acquired intangibles. The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
| Three Months Ended September 30, |  | Nine Months Ended September 30,
(In millions, except per share data) | 2021 |  | 2020 |  | 2021 |  | 2020
Revenue | $ | 4,587 |  |  | $ | 4,019 |  |  | $ | 14,730 |  |  | $ | 12,955 |
Net income attributable to the Company | $ | 538 |  |  | $ | 322 |  |  | $ | 2,345 |  |  | $ | 1,655 |
Basic net income per share attributable to the Company | $ | 1.06 |  |  | $ | 0.63 |  |  | $ | 4.62 |  |  | $ | 3.27 |
Diluted net income per share attributable to the Company | $ | 1.05 |  |  | $ | 0.63 |  |  | $ | 4.57 |  |  | $ | 3.24 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the characteristics, including initial carrying value, residual amount, weighted average useful life, of finite-lived intangible assets acquired during the period by major class. A major class is composed of intangible assets that can be grouped together because they are similar, either by nature or by their use in the operations of the company. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfAcquiredFiniteLivedIntangibleAssetsByMajorClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration