XML 48 R33.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Acquisitions and Dispositions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract] |
Allocation of acquisition costs | The following table presents the preliminary allocation of purchase consideration to the assets acquired and liabilities assumed during 2021 based on the estimated fair values for the acquisitions as of their respective acquisition dates.
Acquisitions for the Year-Ended December 31, 2021 |
(In millions) |
Cash | $ | 888 |
Estimated fair value of deferred/contingent consideration | 153 |
Fair value of previously-held equity method investment | 390 |
Total consideration | $ | 1,431 |
Allocation of purchase price: |
Cash and cash equivalents | $ | 11 |
Cash and cash equivalents held in a fiduciary capacity | 18 |
Net receivables | 77 |
Other current assets | 20 |
Goodwill | 1,045 |
Other intangible assets | 508 |
Fixed assets, net | 5 |
Right of use assets | 36 |
Other assets | 6 |
Total assets acquired | 1,726 |
Current liabilities | 72 |
Fiduciary liabilities | 18 |
Long-term lease liabilities | 36 |
Other liabilities | 105 |
Total liabilities assumed | 231 |
Non-controlling interests | 64 |
Net assets acquired | $ | 1,431 |
Acquired finite-lived intangible assets | The following table provides information about intangible assets acquired during 2021:
Intangible assets through December 31, 2021 (In millions) |  | Amount |  | Weighted Average Amortization Period
Customer relationships |  | $ | 494 |  |  | 13.3 years
Other |  | 14 |  |  | 3.8 years
|  | $ | 508 |  |  |
Pro-forma information | The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
| Years Ended December 31,
(In millions, except per share data) | 2021 |  | 2020 |  | 2019
Revenue | $ | 20,008 |  |  | $ | 17,586 |  |  | $ | 17,323 |
Net income attributable to the Company | $ | 3,179 |  |  | $ | 2,042 |  |  | $ | 1,877 |
Basic net income per share attributable to the Company | $ | 6.27 |  |  | $ | 4.03 |  |  | $ | 3.71 |
Diluted net income per share attributable to the Company | $ | 6.20 |  |  | $ | 3.99 |  |  | $ | 3.67 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the characteristics, including initial carrying value, residual amount, weighted average useful life, of finite-lived intangible assets acquired during the period by major class. A major class is composed of intangible assets that can be grouped together because they are similar, either by nature or by their use in the operations of the company. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfAcquiredFiniteLivedIntangibleAssetsByMajorClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration