XML 46 R34.htm IDEA: XBRL DOCUMENT
v3.23.3

Acquisitions and Dispositions (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract] |
Schedule For Allocation of Acquisition Costs | The following table presents the preliminary allocation of purchase consideration to the assets acquired and liabilities assumed in 2023, based on the estimated fair values for the acquisitions as of their respective acquisition dates. Amounts in the table primarily reflect the impact of the Westpac Transaction and the acquisition of Graham Company.
Acquisitions through September 30, 2023 |  |  |
(In millions) |  |  |
Cash | $ | 682 |  |  |
Estimated fair value of deferred/contingent consideration | 29 |  |  |
Total consideration | $ | 711 |  |  |
Allocation of purchase price: |  |  |
Cash and cash equivalents | $ | 27 |  |  |
Cash and cash equivalents held in a fiduciary capacity | 14 |  |  |
Net receivables | 28 |  |  |
Other current assets | 4 |  |  |
Goodwill | 480 |  |  |
Other intangible assets | 255 |  |  |
Fixed assets, net | 2 |  |  |
Right of use assets | 12 |  |  |
Other assets | 1 |  |  |
Total assets acquired | 823 |  |  |
Current liabilities | 52 |  |  |
Fiduciary liabilities | 14 |  |  |
Other liabilities | 46 |  |  |
Total liabilities assumed | 112 |  |  |
Net assets acquired | $ | 711 |  |  |
Schedule of Acquired Finite-Lived Intangible Assets by Major Class | The following table provides information about other intangible assets acquired in 2023:
Other intangible assets through September 30, 2023 (In millions) |  | Amount |  | Weighted Average Amortization Period
Client relationships |  | $ | 246 |  |  | 13.0 years
Other |  | 9 |  |  | 5.0 years
Total other intangible assets |  | $ | 255 |  |  |
Schedule of Pro-Forma Information | The following unaudited pro-forma financial data gives effect to the acquisitions made by the Company in 2023 and 2022. In accordance with accounting guidance related to pro-forma disclosures, the information presented for acquisitions made in 2023 is as if they occurred on January 1, 2022, and reflects acquisitions made in 2022, as if they occurred on January 1, 2021. The unaudited pro-forma information includes the effects of amortization of acquired intangibles in all years. The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
| Three Months Ended September 30, |  | Nine Months Ended September 30,
(In millions, except per share data) | 2023 |  | 2022 |  | 2023 |  | 2022
Revenue | $ | 5,389 |  |  | $ | 4,880 |  |  | $ | 17,290 |  |  | $ | 16,067 |
Net income attributable to the Company | $ | 737 |  |  | $ | 555 |  |  | $ | 3,035 |  |  | $ | 2,568 |
Basic net income per share attributable to the Company | $ | 1.49 |  |  | $ | 1.11 |  |  | $ | 6.14 |  |  | $ | 5.13 |
Diluted net income per share attributable to the Company | $ | 1.48 |  |  | $ | 1.10 |  |  | $ | 6.08 |  |  | $ | 5.07 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the characteristics, including initial carrying value, residual amount, weighted average useful life, of finite-lived intangible assets acquired during the period by major class. A major class is composed of intangible assets that can be grouped together because they are similar, either by nature or by their use in the operations of the company. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1 + Details
Name: | us-gaap_ScheduleOfAcquiredFiniteLivedIntangibleAssetsByMajorClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration