v3.25.4
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
COMMON STOCK
ADDITIONAL PAID-IN CAPITAL
RETAINED EARNINGS
ACCUMULATED OTHER COMPREHENSIVE LOSS
TREASURY SHARES
NON-CONTROLLING INTERESTS
Balance, beginning of year at Dec. 31, 2022   $ 561 $ 1,179 $ 20,301 $ (5,314) $ (6,207) $ 229
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Change in accrued stock compensation costs     56        
Issuance of shares under stock compensation plans and employee stock purchase plans     75     286  
Purchase of non-controlling interest     (68)        
Net income $ 3,802     3,756     46
Dividend equivalents declared and paid – (per share amounts: $3.43 in 2025, $3.05 in 2024, and $2.60 in 2023)       (13)      
Dividends declared and paid – (per share amounts: $3.43 in 2025, $3.05 in 2024, and $2.60 in 2023)       (1,285)      
Other comprehensive income (loss), net of tax 19       19    
Purchase of treasury shares           (1,155)  
Net non-controlling interests acquired (disposed)             (70)
Distributions and other changes             (26)
Balance, end of year at Dec. 31, 2023 12,370 561 1,242 22,759 (5,295) (7,076) 179
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Change in accrued stock compensation costs     38        
Issuance of shares under stock compensation plans and employee stock purchase plans     94     322  
Purchase of non-controlling interest     (4)        
Net income 4,117     4,060     57
Dividend equivalents declared and paid – (per share amounts: $3.43 in 2025, $3.05 in 2024, and $2.60 in 2023)       (14)      
Dividends declared and paid – (per share amounts: $3.43 in 2025, $3.05 in 2024, and $2.60 in 2023)       (1,499)      
Other comprehensive income (loss), net of tax (945)       (945)    
Purchase of treasury shares (900)         (901)  
Net non-controlling interests acquired (disposed)             (7)
Distributions and other changes             (36)
Balance, end of year at Dec. 31, 2024 13,535 561 1,370 25,306 (6,240) (7,655) 193
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Change in accrued stock compensation costs     38        
Issuance of shares under stock compensation plans and employee stock purchase plans     139     321  
Purchase of non-controlling interest     0        
Net income 4,234     4,160     74
Dividend equivalents declared and paid – (per share amounts: $3.43 in 2025, $3.05 in 2024, and $2.60 in 2023)       (14)      
Dividends declared and paid – (per share amounts: $3.43 in 2025, $3.05 in 2024, and $2.60 in 2023)       (1,685)      
Other comprehensive income (loss), net of tax 811       811    
Purchase of treasury shares (2,000)         (2,012)  
Net non-controlling interests acquired (disposed)             6
Distributions and other changes             (58)
Balance, end of year at Dec. 31, 2025 $ 15,315 $ 561 $ 1,547 $ 27,767 $ (5,429) $ (9,346) $ 215