EX-12.1 6 a2171259zex-12_1.htm EXHIBIT 12.1
QuickLinks -- Click here to rapidly navigate through this document

EXHIBIT 12.1

Ratio of Earningns to Fixed charges
Southern Copper Corporation
Computation of Ratio of Earnings to Fixed Charges
(Amounts in Thousands of dollars)

 
   
   
   
   
   
  Three Months
Ended
March 31,

 
  2001
  2002
  2003
  2004
  2005
  2005
  2006
Earnings before tax, minority interest and cumulative effect of change in accounting principle   (65,792 ) 65,288   209,468   1,420,871   2,002,367   445,907   623,170

Fixed Charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Interest expense, net of capitalized interest   171,242   128,747   117,009   107,904   108,874   26,998   22,907
Amortized premiums, discounts and capital expenses related to indebtedness   2,159   12,400   5,844   16,500   10,559   1,690   0
   
 
 
 
 
 
 
Total fixed charges   173,401   141,147   122,853   124,404   119,433   28,688   22,907
   
 
 
 
 
 
 
Pre-tax income(loss) from continuing operations plus fixed charges   107,609   206,435   332,321   1,545,275   2,121,800   474,595   646,077
   
 
 
 
 
 
 
Ratio of earnings to fixed charges   (A ) 1.5   2.7   12.4   17.8   16.5   28.2

(A)
Due to Southern Copper corporation's loss in 2001, the ratio coverage was less than 1:1. Southern Copper Corporation must generate additional earnings of $65,792 to achieve a coverage of 1:1



QuickLinks