XML 48 R33.htm IDEA: XBRL DOCUMENT  v2.3.0.11
SEGMENTS AND RELATED INFORMATION: (Tables)
6 Months Ended
Jun. 30, 2011
SEGMENT AND RELATED INFORMATION:  
Schedule of income and assets by segments

 

 

Three Months Ended June 30, 2011

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA
Unit

 

Peruvian
Operations

 

Corporate,
other and
eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

900.8

 

$

108.0

 

$

792.7

 

 

 

$

1,801.5

 

Intersegment sales

 

 

 

35.5

 

 

 

$

(35.5

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

296.5

 

76.0

 

362.8

 

(39.3

)

696.0

 

Selling, general and administrative

 

8.6

 

3.7

 

11.8

 

1.7

 

25.8

 

Depreciation, amortization and depletion

 

32.8

 

5.9

 

34.8

 

(0.6

)

72.9

 

Exploration

 

0.8

 

4.8

 

2.5

 

 

8.1

 

Operating income

 

$

562.1

 

$

53.1

 

$

380.8

 

$

2.7

 

998.7

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(43.4

)

Gain on sale of property

 

 

 

 

 

 

 

 

 

6.4

 

Other income (expense)

 

 

 

 

 

 

 

 

 

0.3

 

Income taxes

 

 

 

 

 

 

 

 

 

(301.9

)

Non-controlling interest

 

 

 

 

 

 

 

 

 

(2.1

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

658.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

61.5

 

$

8.5

 

$

41.1

 

$

(0.4

)

$

110.7

 

Property, net

 

$

1,627.8

 

$

301.6

 

$

2,150.3

 

$

50.4

 

$

4,130.1

 

Total assets

 

$

2,892.8

 

$

744.0

 

$

2,844.7

 

$

1,312.6

 

$

7,794.1

 

 

 

 

Three Months Ended June 30, 2010

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA
Unit

 

Peruvian
Operations

 

Corporate,
other and
eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

337.3

 

$

87.5

 

$

738.2

 

$

10.2

 

$

1,173.2

 

Intersegment sales

 

7.9

 

35.8

 

 

(43.7

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

186.4

 

78.8

 

303.0

 

(36.7

)

531.5

 

Selling, general and administrative

 

7.7

 

3.4

 

9.4

 

1.4

 

21.9

 

Depreciation, amortization and depletion

 

30.2

 

5.4

 

32.6

 

1.1

 

69.3

 

Exploration

 

1.2

 

3.5

 

5.4

 

 

10.1

 

Operating income

 

$

119.7

 

$

32.2

 

$

387.8

 

$

0.7

 

540.4

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(43.7

)

Other income (expense)

 

 

 

 

 

 

 

 

 

(6.5

)

Income taxes

 

 

 

 

 

 

 

 

 

(174.9

)

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.9

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

313.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

10.7

 

$

4.3

 

$

77.3

 

$

0.6

 

$

92.9

 

Property, net

 

$

1,567.4

 

$

274.5

 

$

2,108.2

 

$

61.2

 

$

4,011.3

 

Total assets

 

$

2,295.8

 

$

626.6

 

$

2,912.3

 

$

1,614.8

 

$

7,449.5

 

 

 

 

Six Months Ended June 30, 2011

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA
Unit

 

Peruvian
Operations

 

Corporate,
other and
eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

1,570.6

 

$

219.1

 

$

1,613.8

 

 

 

$

3,403.5

 

Intersegment sales

 

 

 

66.9

 

 

 

$

(66.9

)

 

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

527.6

 

143.6

 

800.3

 

(38.7

)

1,432.8

 

Selling, general and administrative

 

16.8

 

7.2

 

24.1

 

2.2

 

50.3

 

Depreciation, amortization and depletion

 

63.5

 

12.2

 

69.0

 

(1.2

)

143.5

 

Exploration

 

1.4

 

8.6

 

5.3

 

0.1

 

15.4

 

Operating income

 

$

961.3

 

$

114.4

 

$

715.1

 

$

(29.3

)

1,761.5

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(87.3

)

Gain on sale property

 

 

 

 

 

 

 

 

 

6.4

 

Other income (expense)

 

 

 

 

 

 

 

 

 

(0.3

)

Income taxes

 

 

 

 

 

 

 

 

 

(540.0

)

Non-controlling interest

 

 

 

 

 

 

 

 

 

(3.9

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

1,136.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

106.3

 

$

16.3

 

$

60.0

 

$

1.0

 

$

183.6

 

Property, net

 

$

1,627.8

 

$

301.6

 

$

2,150.3

 

$

50.4

 

$

4,130.1

 

Total assets

 

$

2,892.8

 

$

744.0

 

$

2,844.7

 

$

1,312.6

 

$

7,794.1

 

 

 

 

Six Months Ended June 30, 2010

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA
Unit

 

Peruvian
Operations

 

Corporate,
other and
eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

715.7

 

$

178.7

 

$

1,460.0

 

$

38.2

 

$

2,392.6

 

Intersegment sales

 

29.1

 

87.5

 

 

(116.6

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

364.3

 

170.1

 

586.4

 

(78.3

)

1,042.5

 

Selling, general and administrative

 

15.2

 

6.6

 

19.9

 

2.0

 

43.7

 

Depreciation, amortization and depletion

 

60.0

 

11.3

 

65.5

 

1.9

 

138.7

 

Exploration

 

2.3

 

7.1

 

9.1

 

 

18.5

 

Operating income

 

$

303.0

 

$

71.1

 

$

779.1

 

$

(4.0

)

1,149.2

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(65.5

)

Other income (expense)

 

 

 

 

 

 

 

 

 

(5.1

)

Income taxes

 

 

 

 

 

 

 

 

 

(378.1

)

Non-controlling interest

 

 

 

 

 

 

 

 

 

(3.9

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

696.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

22.9

 

$

10.2

 

$

134.5

 

$

0.7

 

$

168.3

 

Property, net

 

$

1,567.4

 

$

274.5

 

$

2,108.2

 

$

61.2

 

$

4,011.3

 

Total assets

 

$

2,295.8

 

$

626.6

 

$

2,912.3

 

$

1,614.8

 

$

7,449.5