XML 37 R32.htm IDEA: XBRL DOCUMENT

SEGMENTS AND RELATED INFORMATION: (Tables)

9 Months Ended

Sep. 30, 2012

Schedule of income and assets by segments

	Three Months Ended September 30, 2012
	(in millions)
	Mexican Open-pit		Mexican IMMSA Unit		Peruvian Operations		Corporate, other and eliminations			Consolidated

Net sales outside of segments	$	784.7	$	86.6	$	681.1	—			$	1,552.4
Intersegment sales	—		22.4		—		$	(22.4	)	—
Cost of sales (exclusive of depreciation, amortization and depletion)	294.5		60.7		341.4		(25.7		)	670.9
Selling, general and administrative	8.4		3.6		11.0		0.7			23.7
Legal fees related to damage award	—		—		—		316.2			316.2
Depreciation, amortization and depletion	36.9		6.3		40.1		(2.0		)	81.3
Exploration	1.0		8.3		3.2		—			12.5
Operating income	$	443.9	$	30.1	$	285.4	$	(311.6	)	447.8
Less:
Interest, net										(25.8		)
Gain (loss) on short term investment										4.4
Gain on sale of investment										—
Other income (expense)										(0.9		)
Income taxes										(219.8		)
Equity earnings of affiliate										13.6
Non-controlling interest										(1.4		)
Net income attributable to SCC										$	217.9
Capital expenditure	$	133.7	$	12.4	$	70.1	$	42.0		$	258.2
Property, net	$	2,244.6	$	341.2	$	2,146.8	$	123.6		$	4,856.2
Total assets	$	4,082.3	$	807.5	$	3,184.3	$	2,767.7		$	10,841.8

	Three Months Ended September 30, 2011
	(in millions)
	Mexican Open-pit		Mexican IMMSA Unit		Peruvian Operations		Corporate, other and eliminations			Consolidated

Net sales outside of segments	$	858.5	$	107.9	$	779.5	—			$	1,745.9
Intersegment sales			31.9				$	(31.9	)	—
Cost of sales (exclusive of depreciation, amortization and depletion)	307.5		87.3		334.4		(52.0		)	677.2
Selling, general and administrative	8.3		3.6		11.6		0.9			24.4
Depreciation, amortization and depletion	37.7		6.3		35.0		(6.5		)	72.5
Exploration	0.9		5.5		3.3		—			9.7
Operating income	$	504.1	$	37.1	$	395.2	$	25.7		962.1
Less:
Interest, net										(43.2		)
Other income (expense)										(1.4		)
Income taxes										(252.5		)
Non-controlling interest										(2.0		)
Net income attributable to SCC										$	663.0

Capital expenditure	$	112.0	$	10.0	$	31.4	$	—		$	153.4
Property, net	$	1,711.7	$	309.9	$	2,145.9	$	52.3		$	4,219.8
Total assets	$	3,125.5	$	746.9	$	2,970.2	$	1,157.0		$	7,999.6

	Nine Months Ended September 30, 2012
	(in millions)
	Mexican Open-pit		Mexican IMMSA Unit		Peruvian Operations		Corporate, other and eliminations			Consolidated

Net sales outside of segments	$	2,483.3	$	281.3	$	2,253.6	—			$	5,018.2
Intersegment sales	—		97.8		—		$	(97.8	)	—
Cost of sales (exclusive of depreciation, amortization and depletion)	926.2		206.1		1,033.3		(104.9		)	2,060.7
Selling, general and administrative	25.5		10.8		35.6		2.6			74.5
Legal fees related to damage award	—		—		—		316.2			316.2
Depreciation, amortization and depletion	106.2		18.9		118.1		(6.5		)	236.7
Exploration	4.2		21.2		8.4		—			33.8
Operating income	$	1,421.2	$	122.1	$	1,058.2	$	(305.2	)	2,296.3
Less:
Interest, net										(106.9		)
Gain on short term investment										9.9
Gain on sale of investment										18.2
Other income (expense)										0.9
Income taxes										(848.5		)
Equity earnings of affiliate										38.2
Non-controlling interest										(5.3		)
Net income attributable to SCC										$	1,402.8

Capital expenditure	$	537.0	$	40.5	$	158.3	$	(69.8	)	$	666.0
Property, net	$	2,244.6	$	341.2	$	2,146.8	$	123.6		$	4,856.2
Total assets	$	4,082.3	$	807.5	$	3,184.3	$	2,767.7		$	10,841.8

	Nine Months Ended September 30, 2011
	(in millions)
	Mexican Open-pit		Mexican IMMSA Unit		Peruvian Operations		Corporate, other and eliminations			Consolidated

Net sales outside of segments	$	2,429.1	$	327.0	$	2,393.3	—			$	5,149.4
Intersegment sales	—		98.8		—		$	(98.8	)	—
Cost of sales (exclusive of depreciation, amortization and depletion)	835.1		230.9		1,134.7		(90.6		)	2,110.1
Selling, general and administrative	25.1		10.8		35.7		3.1			74.7
Depreciation, amortization and depletion	101.2		18.5		104.0		(7.7		)	216.0
Exploration	2.3		14.1		8.6		—			25.0
Operating income	$	1,465.4	$	151.5	$	1,110.3	$	(3.6	)	2,723.6
Less:
Interest, net										(130.5		)
Other income (expense)										4.8
Income taxes										(792.5		)
Non-controlling interest										(5.9		)
Net income attributable to SCC										$	1,799.5

Capital expenditure	$	217.5	$	26.3	$	92.1	$	1.1		$	337.0
Property, net	$	1,711.7	$	309.9	$	2,145.9	$	52.3		$	4,219.8
Total assets	$	3,125.5	$	746.9	$	2,970.2	$	1,157.0		$	7,999.6

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References+ Details