XML 32 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT AND RELATED INFORMATION: (Tables)
6 Months Ended
Jun. 30, 2014
SEGMENT AND RELATED INFORMATION:  
Schedule of financial information relating to Company's segments

 

 

 

Three Months Ended June 30, 2014

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

772.3

 

$

87.5

 

$

627.6

 

 

$

1,487.4

 

Intersegment sales

 

 

22.4

 

 

$

(22.4

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

312.0

 

83.1

 

347.1

 

(15.6

)

726.6

 

Selling, general and administrative

 

9.1

 

3.9

 

11.2

 

1.2

 

25.4

 

Depreciation, amortization and depletion

 

54.9

 

7.8

 

48.4

 

5.0

 

116.1

 

Exploration

 

0.8

 

7.4

 

5.8

 

8.1

 

22.1

 

Operating income

 

$

395.5

 

$

7.7

 

$

215.1

 

$

(21.1

)

597.2

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(33.2

)

Other income (expense)

 

 

 

 

 

 

 

 

 

(5.7

)

Income taxes

 

 

 

 

 

 

 

 

 

(225.8

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

5.9

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.1

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

337.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

267.8

 

$

9.2

 

$

97.6

 

$

1.0

 

$

375.6

 

Property, net

 

$

3,918.8

 

$

379.8

 

$

2,503.8

 

$

131.3

 

$

6,933.7

 

Total assets

 

$

5,976.8

 

$

896.6

 

$

3,431.3

 

$

1,203.2

 

$

11,507.9

 

 

 

 

Three Months Ended June 30, 2013

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA
Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

724.1

 

$

90.0

 

$

596.1

 

 

$

1,410.2

 

Intersegment sales

 

 

25.4

 

 

$

(25.4

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

336.9

 

88.4

 

317.6

 

(31.7

)

711.2

 

Selling, general and administrative

 

9.1

 

3.9

 

13.2

 

1.3

 

27.5

 

Depreciation, amortization and depletion

 

43.2

 

7.1

 

42.2

 

1.0

 

93.5

 

Exploration

 

0.8

 

6.6

 

2.5

 

1.7

 

11.6

 

Operating income

 

$

334.1

 

$

9.4

 

$

220.6

 

$

2.3

 

566.4

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(46.5

)

Other income (expense)

 

 

 

 

 

 

 

 

 

16.9

 

Income taxes

 

 

 

 

 

 

 

 

 

(167.8

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

5.1

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.4

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

372.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

307.6

 

$

13.5

 

$

63.9

 

$

0.5

 

$

385.5

 

Property, net

 

$

2,964.5

 

$

367.1

 

$

2,234.7

 

$

70.1

 

$

5,636.4

 

Total assets

 

$

4,927.8

 

$

865.7

 

$

3,411.0

 

$

1,449.8

 

$

10,654.3

 

 

 

 

Six Months Ended June 30, 2014

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

1,420.3

 

$

183.6

 

$

1,237.9

 

 

$

2,841.8

 

Intersegment sales

 

 

46.8

 

 

$

(46.8

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

541.4

 

167.6

 

670.2

 

(10.7

)

1,368.5

 

Selling, general and administrative

 

17.7

 

7.6

 

22.4

 

2.2

 

49.9

 

Depreciation, amortization and depletion

 

109.6

 

15.6

 

95.6

 

5.7

 

226.5

 

Exploration

 

1.7

 

12.4

 

7.7

 

14.9

 

36.7

 

Operating income

 

$

749.9

 

$

27.2

 

$

442.0

 

$

(58.9

)

1,160.2

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(69.3

)

Other income (expense)

 

 

 

 

 

 

 

 

 

(10.0

)

Income taxes

 

 

 

 

 

 

 

 

 

(429.9

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

11.9

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(2.3

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

660.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

523.0

 

$

18.3

 

$

155.4

 

$

2.7

 

$

699.4

 

Property, net

 

$

3,918.8

 

$

379.8

 

$

2,503.8

 

$

131.3

 

$

6,933.7

 

Total assets

 

$

5,976.8

 

$

896.6

 

$

3,431.3

 

$

1,203.2

 

$

11,507.9

 

 

 

 

Six Months Ended June 30, 2013

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA
Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

1,586.7

 

$

179.9

 

$

1,266.6

 

 

$

3,033.2

 

Intersegment sales

 

 

57.4

 

 

$

(57.4

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

717.5

 

161.5

 

630.7

 

(75.7

)

1,434.0

 

Selling, general and administrative

 

17.9

 

7.7

 

25.3

 

1.9

 

52.8

 

Depreciation, amortization and depletion

 

83.5

 

13.8

 

83.6

 

3.2

 

184.1

 

Exploration

 

1.7

 

12.7

 

4.9

 

2.7

 

22.0

 

Operating income

 

$

766.1

 

$

41.6

 

$

522.1

 

$

10.5

 

1,340.3

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(93.5

)

Other income (expense)

 

 

 

 

 

 

 

 

 

17.8

 

Income taxes

 

 

 

 

 

 

 

 

 

(406.8

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

13.3

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(3.0

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

868.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

$

567.2

 

$

31.4

 

$

103.2

 

$

0.5

 

$

702.3

 

Property, net

 

$

2,964.5

 

$

367.1

 

$

2,234.7

 

$

70.1

 

$

5,636.4

 

Total assets

 

$

4,927.8

 

$

865.7

 

$

3,411.0

 

$

1,449.8

 

$

10,654.3