Three Months Ended September 30, 2014
	(in millions)
	Mexican Open-pit		Mexican IMMSA Unit			Peruvian Operations		Corporate, other and eliminations			Consolidated
Net sales outside of segments	$	750.8	$	75.7		$	648.1	—			$	1,474.6
Intersegment sales	—		20.3			—		$	(20.3	)	—
Cost of sales (exclusive of depreciation, amortization and depletion)	316.8		78.3			376.8		(42.4		)	729.5
Selling, general and administrative	9.7		4.1			11.7		0.8			26.3
Environmental remediation	37.2										37.2
Depreciation, amortization and depletion	50.7		8.7			50.2		4.3			113.9
Exploration	0.8		8.4			3.5		7.9			20.6
Operating income	$	335.6	$	(3.5	)	$	205.9	$	9.1		547.1
Less:
Interest, net											(30.8		)
Other income (expense)											(22.5		)
Income taxes											(173.9		)
Equity earnings of affiliate											5.9
Non-controlling interest											(1.5		)
Net income attributable to SCC											$	324.3

Capital expenditure	$	311.1	$	12.6		$	84.9	$	3.0		$	411.6
Property, net	$	4,149.6	$	376.8		$	2,535.7	$	127.5		$	7,189.6
Total assets	$	6,516.3	$	877.6		$	3,472.0	$	671.2		$	11,537.1

	Three Months Ended September 30, 2013
	(in millions)
	Mexican Open-pit		Mexican IMMSA Unit		Peruvian Operations		Corporate, other and eliminations			Consolidated
Net sales outside of segments	$	640.3	$	88.9	$	655.3	—			$	1,384.5
Intersegment sales	—		18.2		—		$	(18.2	)	—
Cost of sales (exclusive of depreciation, amortization and depletion)	265.4		74.2		338.2		(14.5		)	663.3
Selling, general and administrative	8.2		3.5		11.7		0.7			24.1
Depreciation, amortization and depletion	46.2		7.6		43.5		4.2			101.5
Exploration	0.7		6.7		2.2		2.4			12.0
Operating income	$	319.8	$	15.1	$	259.7	$	(11.0	)	583.6
Less:
Interest, net										(43.7		)
Other income (expense)										1.7
Income taxes										(197.9		)
Equity earnings of affiliate										1.8
Non-controlling interest										(1.3		)
Net income attributable to SCC										$	344.2

Capital expenditure	$	335.0	$	13.1	$	122.1	$	18.0		$	488.2
Property, net	$	3,266.5	$	372.5	$	2,330.5	$	62.6		$	6,032.1
Total assets	$	5,474.7	$	882.0	$	3,527.8	$	1,051.2		$	10,935.7

	Nine Months Ended September 30, 2014
	(in millions)
	Mexican Open-pit		Mexican IMMSA Unit		Peruvian Operations		Corporate, other and eliminations			Consolidated
Net sales outside of segments	$	2,170.9	$	259.5	$	1,886.0	—			$	4,316.4
Intersegment sales	—		67.2		—		$	(67.2	)	—
Cost of sales (exclusive of depreciation, amortization and depletion)	858.2		245.9		1,047.0		(53.1		)	2,098.0
Selling, general and administrative	27.4		11.7		34.1		3.0			76.2
Environmental remediation	37.2		—		—		—			37.2
Depreciation, amortization and depletion	160.3		24.3		145.8		10.0			340.4
Exploration	2.5		20.8		11.2		22.8			57.3
Operating income	$	1,085.3	$	24.0	$	647.9	$	(49.9	)	1,707.3
Less:
Interest, net										(100.0		)
Other income (expense)										(32.5		)
Income taxes										(603.9		)
Equity earnings of affiliate										17.9
Non-controlling interest										(3.8		)
Net income attributable to SCC										$	985.0

Capital expenditure	$	834.1	$	30.9	$	240.3	$	5.7		$	1,111.0
Property, net	$	4,149.6	$	376.8	$	2,535.7	$	127.5		$	7,189.6
Total assets	$	6,516.3	$	877.6	$	3,472.0	$	671.2		$	11,537.1

	Nine Months Ended September 30, 2013
	(in millions)
	Mexican Open-pit		Mexican IMMSA Unit		Peruvian Operations		Corporate, other and eliminations			Consolidated
Net sales outside of segments	$	2,226.7	$	269.1	$	1,921.9	—			$	4,417.7
Intersegment sales	—		75.6		—		$	(75.6	)	—
Cost of sales (exclusive of depreciation, amortization and depletion)	982.9		235.7		968.9		(90.2		)	2,097.3
Selling, general and administrative	26.1		11.2		37.0		2.6			76.9
Depreciation, amortization and depletion	129.7		21.4		127.1		7.4			285.6
Exploration	2.4		19.4		7.1		5.1			34.0
Operating income	$	1,085.6	$	57.0	$	781.8	$	(0.5	)	1,923.9
Less:
Interest, net										(137.3		)
Other income (expense)										19.5
Income taxes										(604.6		)
Equity earnings of affiliate										15.2
Non-controlling interest										(4.4		)
Net income attributable to SCC										$	1,212.3

Capital expenditure	$	902.2	$	44.5	$	225.3	$	18.5		$	1,190.5
Property, net	$	3,266.5	$	372.5	$	2,330.5	$	62.6		$	6,032.1
Total assets	$	5,474.7	$	882.0	$	3,527.8	$	1,051.2		$	10,935.7