XML 62 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
BENEFIT PLANS: (Tables)
12 Months Ended
Dec. 31, 2015
Post retirement defined benefit plans  
Components of net periodic benefit costs  
Schedule of the components of net periodic benefit costs

 

(in millions)

 

2015

 

2014

 

2013

 

Service cost

 

$

1.1

 

$

1.0

 

$

1.1

 

Interest cost

 

1.0

 

1.1

 

1.0

 

Expected return on plan assets

 

(3.0

)

(3.3

)

(3.4

)

Amortization of transition assets, net

 

0.1

 

0.1

 

 

Amortization of net actuarial loss

 

(0.5

)

(0.4

)

(0.7

)

Amortization of net loss/(gain)

 

0.2

 

0.2

 

0.2

 

 

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

(1.1

)

$

(1.3

)

$

(1.8

)

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of changes in the benefit obligation and plan assets, the funded status of the plans and the amount recognized in balance sheet and accumulated other comprehensive income

 

 

 

At December 31,

 

(in millions)

 

2015

 

2014

 

Change in benefit obligation:

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

25.8

 

$

26.8

 

Service cost

 

1.1

 

1.0

 

Interest cost

 

1.0

 

1.1

 

Benefits paid

 

(2.9

)

(1.9

)

Actuarial loss/ (gain)

 

2.4

 

(1.6

)

Actuarial gain assumption changes

 

(0.7

)

2.2

 

Inflation adjustment

 

(1.8

)

(1.8

)

 

 

 

 

 

 

Projected benefit obligation at end of year

 

$

24.9

 

$

25.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

57.7

 

$

60.6

 

Actual return on plan assets

 

(3.2

)

3.7

 

Employer contributions

 

(0.5

)

(0.5

)

Benefits paid

 

(1.0

)

(1.1

)

Currency exchange rate adjustment

 

(6.2

)

(5.0

)

 

 

 

 

 

 

Fair value of plan assets at end of year

 

$

46.8

 

$

57.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded status at end of year:

 

$

21.9

 

$

31.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASC-715 amounts recognized in balance sheet consists of:

 

 

 

 

 

Non-current assets

 

$

21.9

 

$

31.9

 

 

 

 

 

 

 

 

 

Total

 

$

21.9

 

$

31.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASC-715 amounts recognized in accumulated other comprehensive income (net of income taxes of $(3.2) million and $0.4 million in 2015 and 2014, respectively) consists of:

 

 

 

 

 

Net loss (gain)

 

$

4.4

 

$

(1.3

)

Prior service cost

 

1.3

 

1.6

 

 

 

 

 

 

 

Total

 

$

5.7

 

$

0.3

 

 

 

 

 

 

 

 

 

 

Schedule of changes in accumulated other comprehensive income

 

(in millions)

 

2015

 

2014

 

Reconciliation of accumulated other comprehensive income:

 

 

 

 

 

Accumulated other comprehensive income at beginning of plan year

 

$

0.3

 

$

(1.6

)

 

 

 

 

 

 

Net loss/(gain) amortized during the year

 

0.2

 

0.1

 

Net loss/(gain) occurring during the year

 

4.7

 

0.2

 

Amortization of transition obligation

 

(0.1

)

(0.1

)

Currency exchange rate adjustment

 

0.6

 

1.7

 

 

 

 

 

 

 

Net adjustment to accumulated other comprehensive income (net of income taxes of $(3.6) million and $(1.1) million in 2015 and 2014, respectively)

 

5.4

 

1.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income at end of plan year

 

$

5.7

 

$

0.3

 

 

 

 

 

 

 

 

 

 

Summary of the amounts in accumulated other comprehensive income amortized and recognized as a component of net periodic benefit cost, net of tax

 

(in millions)

 

2015

 

2014

 

Net loss / (gain)

 

$

4.7

 

$

0.2

 

Amortization of net (loss) gain

 

0.2

 

0.1

 

Amortization of transition obligation

 

(0.1

)

(0.1

)

 

 

 

 

 

 

Total amortization expenses

 

$

4.8

 

$

0.2

 

 

 

 

 

 

 

 

 

 

Scheduled maturities of the benefits expected to be paid in each of the next five years, and thereafter

 

Years

 

Expected
Benefit Payments

 

 

 

(in millions)

 

2016

 

$

8.1 

 

2017

 

1.4 

 

2018

 

1.5 

 

2019

 

1.5 

 

2020

 

1.5 

 

2021 to 2025

 

7.4 

 

 

 

 

 

Total

 

$

21.4 

 

 

Post-retirement Health Care Plan  
Components of net periodic benefit costs  
Schedule of the components of net periodic benefit costs

 

(in millions)

 

2015

 

2014

 

2013

 

Interest cost

 

$

1.0

 

$

1.3

 

$

1.7

 

Amortization of prior service cost/ (credit)

 

(0.4

)

(0.3

)

 

 

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

0.6

 

$

1.0

 

$

1.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of changes in the benefit obligation and plan assets, the funded status of the plans and the amount recognized in balance sheet and accumulated other comprehensive income

 

 

 

At December 31,

 

(in millions)

 

2015

 

2014

 

Change in benefit obligation:

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

17.1

 

$

21.7

 

Interest cost

 

1.0

 

1.3

 

Actuarial loss/ (gain) — claims cost

 

(0.4

)

(0.2

)

Benefits paid

 

(0.7

)

(0.6

)

Actuarial (gain)/loss

 

(3.9

)

(3.2

)

Actuarial gain assumption changes

 

(0.1

)

0.4

 

Inflation adjustment

 

(2.2

)

(2.3

)

 

 

 

 

 

 

Projected benefit obligation at end of year

 

$

10.8

 

$

17.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

 

$

 

Employer contributions

 

0.1

 

0.1

 

Benefits paid

 

(0.1

)

(0.1

)

 

 

 

 

 

 

Fair value of plan assets at end of year

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded status at end of year:

 

$

(10.8

)

$

(17.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASC-715 amounts recognized in balance sheet consists of:

 

 

 

 

 

Current liabilities

 

$

(0.1

)

$

(0.1

)

Non-current liabilities

 

(10.7

)

(17.0

)

 

 

 

 

 

 

Total

 

$

(10.8

)

$

(17.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASC-715 amounts recognized in accumulated other comprehensive income consists of:

 

 

 

 

 

Net loss (gain)

 

$

(6.5

)

$

(4.8

)

Total (net of income taxes of $4.4 million and $3.3 million in 2015 and 2014, respectively)

 

$

(6.5

)

$

(4.8

)

 

 

 

 

 

 

 

 

 

Schedule of changes in accumulated other comprehensive income

 

 

 

At December 31,

 

(in millions)

 

2015

 

2014

 

Reconciliation of accumulated other comprehensive income:

 

 

 

 

 

Accumulated other comprehensive income at beginning of plan year

 

$

(4.8

)

$

(4.4

)

Net loss/(gain) occurring during the year

 

(2.7

)

(1.7

)

Net loss/(gain) amortized during the year

 

0.2

 

0.2

 

Currency exchange rate adjustment

 

0.8

 

1.1

 

 

 

 

 

 

 

Net adjustment to accumulated other comprehensive income (net of income taxes of $4.4 million and $3.3 million in 2015 and 2014, respectively)

 

(1.7

)

(0.4

)

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income at end of plan year

 

$

(6.5

)

$

(4.8

)

 

 

 

 

 

 

 

 

 

Summary of the amounts in accumulated other comprehensive income amortized and recognized as a component of net periodic benefit cost, net of tax

 

 

 

At December 31,

 

(in millions)

 

2015

 

2014

 

Net loss / (gain)

 

$

(2.7

)

$

(1.7

)

Amortization of net (loss) gain

 

0.2

 

0.2

 

 

 

 

 

 

 

Total amortization expenses

 

$

(2.5

)

$

(1.5

)

 

 

 

 

 

 

 

 

 

Scheduled maturities of the benefits expected to be paid in each of the next five years, and thereafter

 

Year

 

Expected
Benefit Payments

 

 

 

(in millions)

 

2016

 

$

0.7 

 

2017

 

0.7 

 

2018

 

0.7 

 

2019

 

0.7 

 

2020

 

0.8 

 

2021 to 2025

 

3.8 

 

 

 

 

 

Total

 

$

7.4 

 

 

Expatriate Plan | Post retirement defined benefit plans  
Components of net periodic benefit costs  
Schedule of assumptions used to determine the pension obligations and other post-retirement benefits

 

Expatriate Plan

 

2015

 

2014

 

2013

 

Discount rate

 

3.80 

%

3.50 

%

4.25 

%

Expected long-term rate of return on plan asset

 

4.50 

%

4.50 

%

4.50 

%

Rate of increase in future compensation level

 

N/A

 

N/A

 

N/A

 

 

Mexican Plan(*)

 

2015

 

2014

 

2013

 

Discount rate

 

6.80 

%

6.70 

%

7.10 

%

Expected long-term rate of return on plan asset

 

6.80 

%

6.70 

%

7.10 

%

Rate of increase in future compensation level

 

4.50 

%

4.00 

%

4.00 

%

 

 

(*)These rates are based on Mexican pesos as pension obligations are denominated in pesos.

Expatriate Plan | Post-retirement Health Care Plan  
Components of net periodic benefit costs  
Schedule of assumptions used to determine the pension obligations and other post-retirement benefits

 

 

 

2015

 

2014

 

2013

 

Expatriate health plan

 

 

 

 

 

 

 

Discount rate

 

3.80 

%

3.50 

%

4.25 

%

Mexican health plan

 

 

 

 

 

 

 

Weighted average discount rate

 

6.80 

%

6.70 

%

7.10 

%

 

Mexican Health Plan | Post retirement defined benefit plans  
Components of net periodic benefit costs  
Schedule of asset mix of the investment portfolio

 

 

 

2015

 

2014

 

Asset category:

 

 

 

 

 

Equity securities

 

79 

%

73 

%

Treasury bills

 

21 

%

27 

%

 

 

 

 

 

 

 

 

100 

%

100 

%

 

 

 

 

 

 

 

Mexican Health Plan | Post-retirement Health Care Plan  
Components of net periodic benefit costs  
Schedule of assumptions used to determine the pension obligations and other post-retirement benefits

 

 

 

2015

 

2014

 

2013

 

Expatriate health plan

 

 

 

 

 

 

 

Discount rate

 

3.80 

%

3.50 

%

4.25 

%

Mexican health plan

 

 

 

 

 

 

 

Weighted average discount rate

 

6.80 

%

6.70 

%

7.10 

%

 

Schedule of effects of one percentage-point change in assumed other benefits cost trend rates

 

 

 

One Percentage Point

 

(in millions)

 

Increase

 

Decrease

 

Effect on total service and interest cost components

 

$

0.7 

 

$

0.6 

 

Effect on the post-retirement benefit obligation

 

$

10.2 

 

$

9.2