XML 19 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
OPERATING ACTIVITIES        
Net income $ 222.5 $ 296.0 $ 408.3 $ 579.7
Adjustments to reconcile net income to net cash provided from operating activities:        
Depreciation, amortization and depletion 164.5 125.3 299.8 242.3
Equity earnings of affiliate, net of dividends received (0.5) (1.7) (2.2) (2.1)
Gain on foreign currency transaction effect (7.1) (8.3) (8.1) (19.2)
Benefit for deferred income taxes (31.9) (40.2) (53.8) (64.9)
Other, net 7.1 (1.0) 13.8 (1.8)
Change in operating assets and liabilities:        
Decrease (increase) in accounts receivable 43.3 20.1 (28.5) 59.1
(Increase) decrease in inventories (54.4) (53.3) (146.3) (108.0)
(Decrease) increase in accounts payable and accrued liabilities (119.5) 39.7 (99.5) (113.4)
Decrease (increase) in other operating assets and liabilities 40.6 (45.8) (54.7) (16.5)
Net cash provided by operating activities 264.6 330.8 328.8 555.2
INVESTING ACTIVITIES        
Capital investments (341.6) (281.0) (564.9) (529.8)
Proceeds from sale (purchase) of short-term investments, net 184.5 (489.6) 505.3 (234.8)
Loan repaid by related parties 36.4   36.4  
Sale of property 0.4 3.0 1.2 3.0
Net cash used in investing activities (120.3) (767.6) (22.0) (761.6)
FINANCING ACTIVITIES        
Proceeds from issuance of debt   1,995.8   2,045.8
Repayments of debt   (66.0)   (66.0)
Payments of debt issuance costs   (9.7)   (9.7)
Cash dividends paid to common stockholders (38.7) (79.8) (61.9) (160.3)
Distributions to non-controlling interest   (0.2)   (0.4)
Repurchase of common shares   (44.5) (53.7) (414.6)
Other 0.3 0.3 0.3 0.3
Net cash (used in) provided by financing activities (38.4) 1,795.9 (115.3) 1,395.1
Effect of exchange rate changes on cash and cash equivalents (29.4) 21.1 (13.5) 19.6
Increase in cash and cash equivalents 76.5 1,380.2 178.0 1,208.3
Cash and cash equivalents, at beginning of period 376.0 192.1 274.5 364.0
Cash and cash equivalents, at end of period $ 452.5 $ 1,572.3 $ 452.5 $ 1,572.3