XML 44 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT AND RELATED INFORMATION: (Tables)
9 Months Ended
Sep. 30, 2016
SEGMENT AND RELATED INFORMATION:  
Schedule of financial information relating to Company's segments

 

Financial information relating to Southern Copper’s segments is as follows ($ in millions):

 

 

 

Three Months Ended September 30, 2016

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

Net sales outside of segments

 

$

865.0

 

$

94.9

 

$

440.8

 

$

 

$

1,400.7

 

Intersegment sales

 

 

 

19.0

 

 

 

(19.0

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

462.6

 

73.8

 

341.8

 

(46.8

)

831.4

 

Selling, general and administrative

 

11.3

 

2.1

 

9.0

 

0.3

 

22.7

 

Depreciation, amortization and depletion

 

94.5

 

15.8

 

54.0

 

10.2

 

174.5

 

Exploration

 

2.5

 

1.7

 

2.1

 

3.4

 

9.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

294.1

 

$

20.5

 

$

33.9

 

$

13.9

 

362.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(71.3

)

Other income (expense)

 

 

 

 

 

 

 

 

 

9.6

 

Income taxes

 

 

 

 

 

 

 

 

 

(111.2

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

8.7

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(0.6

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

197.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

112.8

 

$

8.7

 

$

151.8

 

$

2.3

 

$

275.6

 

Property, net

 

$

5,094.2

 

$

448.6

 

$

2,796.6

 

$

242.0

 

$

8,581.4

 

Total assets

 

$

8,052.2

 

$

800.3

 

$

4,262.4

 

$

(51.9

)

$

13,063.0

 

 

 

 

 

 

Three Months Ended September 30, 2015

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

Net sales outside of segments

 

$

597.6

 

$

68.4

 

$

467.6

 

$

 

$

1,133.6

 

Intersegment sales

 

 

 

19.0

 

 

 

(19.0

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

333.5

 

80.3

 

305.1

 

(48.1

)

670.8

 

Selling, general and administrative

 

15.4

 

1.5

 

9.0

 

(2.3

)

23.6

 

Depreciation, amortization and depletion

 

62.7

 

9.0

 

60.0

 

(0.1

)

131.6

 

Exploration

 

3.4

 

3.4

 

2.2

 

4.7

 

13.7

 

Environmental remediation

 

7.0

 

 

 

 

7.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

175.6

 

$

(6.8

)

$

91.3

 

$

26.8

 

286.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(61.9

)

Other income (expense)

 

 

 

 

 

 

 

 

 

(4.3

)

Income taxes

 

 

 

 

 

 

 

 

 

(125.3

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

4.0

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.0

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

98.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment (*)

 

$

215.2

 

$

14.0

 

$

91.2

 

$

96.2

 

$

416.6

 

Property, net

 

$

4,824.7

 

$

393.9

 

$

2,596.3

 

$

58.0

 

$

7,872.9

 

Total assets

 

$

7,303.4

 

$

815.8

 

$

3,398.0

 

$

1,215.1

 

$

12,732.3

 

 

 

(*) Corporate, other and eliminations includes $100.4 million purchase of the El Pilar mining property acquisition.

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

Net sales outside of segments

 

$

2,422.5

 

$

247.5

 

$

1,310.8

 

$

 

$

3,980.8

 

Intersegment sales

 

 

 

53.5

 

 

 

(53.5

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

1,288.8

 

215.8

 

958.0

 

(152.7

)

2,309.9

 

Selling, general and administrative

 

37.5

 

5.4

 

28.6

 

1.0

 

72.5

 

Depreciation, amortization and depletion

 

267.0

 

39.6

 

162.3

 

5.4

 

474.3

 

Exploration

 

5.5

 

4.7

 

9.7

 

10.5

 

30.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

823.7

 

$

35.5

 

$

152.2

 

$

82.3

 

1,093.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(214.1

)

Other income (expense)

 

 

 

 

 

 

 

 

 

14.9

 

Income taxes

 

 

 

 

 

 

 

 

 

(305.4

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

17.4

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.9

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

604.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investments

 

$

379.7

 

$

26.2

 

$

432.2

 

$

2.4

 

$

840.5

 

Property, net

 

$

5,094.2

 

$

448.6

 

$

2,796.6

 

$

242.0

 

$

8,581.4

 

Total assets

 

$

8,052.2

 

$

800.3

 

$

4,262.4

 

$

(51.9

)

$

13,063.0

 

 

 

 

 

Nine Months Ended September 30, 2015

 

 

 

Mexican 
Open-pit

 

Mexican 
IMMSA Unit

 

Peruvian 
Operations

 

Corporate, other 
and eliminations

 

Consolidated

 

Net sales outside of segments

 

$

1,995.3

 

$

245.8

 

$

1,550.2

 

$

 

$

3,791.3

 

Intersegment sales

 

 

53.4

 

 

(53.4

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

929.8

 

247.8

 

947.7

 

(67.9

)

2,057.4

 

Selling, general and administrative

 

36.3

 

4.9

 

29.3

 

2.9

 

73.4

 

Depreciation, amortization and depletion

 

177.2

 

24.6

 

170.4

 

1.6

 

373.8

 

Exploration

 

5.2

 

8.5

 

8.5

 

14.0

 

36.2

 

Environmental remediation

 

23.5

 

 

 

 

23.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

823.3

 

$

13.4

 

$

394.3

 

$

(4.0

)

1,227.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(136.2

)

Other income (expense)

 

 

 

 

 

 

 

 

 

(9.6

)

Income taxes

 

 

 

 

 

 

 

 

 

(411.6

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

9.5

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(3.5

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

675.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment (*)

 

$

601.2

 

$

29.4

 

$

211.7

 

$

104.0

 

$

946.3

 

Property, net

 

$

4,824.7

 

$

393.9

 

$

2,596.3

 

$

58.0

 

$

7,872.9

 

Total assets

 

$

7,303.4

 

$

815.8

 

$

3,398.0

 

$

1,215.1

 

$

12,732.3

 

 

(*) Corporate, other and eliminations includes $100.4 million purchase of the El Pilar mining property acquisition.