XML 43 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT AND RELATED INFORMATION: (Tables)
9 Months Ended
Sep. 30, 2017
SEGMENT AND RELATED INFORMATION:  
Schedule of financial information relating to Company's segments

 

 

 

Three Months Ended September 30, 2017

 

 

 

(in millions)

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate,  other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

1,023.3

 

$

87.5

 

$

565.7

 

 

$

1,676.5

 

Intersegment sales

 

 

 

16.0

 

 

 

$

(16.0

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

373.6

 

73.8

 

350.6

 

(16.5

)

781.5

 

Selling, general and administrative

 

15.3

 

1.5

 

8.9

 

(0.7

)

25.0

 

Depreciation, amortization and depletion

 

97.1

 

13.1

 

55.1

 

4.0

 

169.3

 

Exploration

 

0.7

 

1.9

 

4.9

 

0.6

 

8.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

536.6

 

$

13.2

 

$

146.2

 

$

(3.4

)

692.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(69.8

)

Other income (expense)

 

 

 

 

 

 

 

 

 

(6.2

)

Income taxes

 

 

 

 

 

 

 

 

 

(220.1

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

6.3

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.0

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

401.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

71.6

 

$

12.8

 

$

127.2

 

$

1.1

 

$

212.7

 

Property and mine development, net

 

$

5,109.2

 

$

374.1

 

$

3,198.7

 

$

246.3

 

$

8,928.3

 

Total assets

 

$

8,466.8

 

$

887.2

 

$

4,613.5

 

$

14.9

 

$

13,982.4

 

 

 

 

Three Months Ended September 30, 2016

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

Net sales outside of segments

 

$

865.0

 

$

94.9

 

$

440.8

 

 

$

1,400.7

 

Intersegment sales

 

 

 

19.0

 

 

 

$

(19.0

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

462.6

 

73.8

 

341.8

 

(46.8

)

831.4

 

Selling, general and administrative

 

11.3

 

2.1

 

9.0

 

0.3

 

22.7

 

Depreciation, amortization and depletion

 

94.5

 

15.8

 

54.0

 

10.2

 

174.5

 

Exploration

 

2.5

 

1.7

 

2.1

 

3.4

 

9.7

 

Operating income

 

$

294.1

 

$

20.5

 

$

33.9

 

$

13.9

 

362.4

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(71.3

)

Other income (expense)

 

 

 

 

 

 

 

 

 

9.6

 

Income taxes

 

 

 

 

 

 

 

 

 

(111.2

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

8.7

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(0.6

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

197.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

112.8

 

$

8.7

 

$

151.8

 

$

2.3

 

$

275.6

 

Property and mine development, net

 

$

5,094.2

 

$

448.6

 

$

2,796.6

 

$

242.0

 

$

8,581.4

 

Total assets

 

$

8,052.2

 

$

800.3

 

$

4,262.4

 

$

(51.9

)

$

13,063.0

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

(in millions)

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

2,875.3

 

$

305.0

 

$

1,609.9

 

 

$

4,790.2

 

Intersegment sales

 

 

 

54.1

 

 

 

$

(54.1

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

1,230.0

 

248.2

 

1,009.8

 

(57.8

)

2,430.2

 

Selling, general and administrative

 

36.4

 

5.7

 

26.4

 

0.1

 

68.6

 

Depreciation, amortization and depletion

 

295.7

 

39.0

 

147.5

 

11.6

 

493.8

 

Exploration

 

1.9

 

3.5

 

9.2

 

4.3

 

18.9

 

Environmental remediation

 

(10.2

)

 

 

 

(10.2

)

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

1,321.5

 

$

62.7

 

$

417.0

 

$

(12.3

)

1,788.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(231.4

)

Other income (expense)

 

 

 

 

 

 

 

 

 

1.6

 

Income taxes

 

 

 

 

 

 

 

 

 

(556.6

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

16.1

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(2.6

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

1,016.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

217.7

 

$

25.8

 

$

464.0

 

$

2.9

 

$

710.4

 

Property and mine development, net

 

$

5,109.2

 

$

374.1

 

$

3,198.7

 

$

246.3

 

$

8,928.3

 

Total assets

 

$

8,466.8

 

$

887.2

 

$

4,613.5

 

$

14.9

 

$

13,982.4

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

(in millions)

 

 

 

Mexican
Open-pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

Net sales outside of segments

 

$

2,422.5

 

$

247.5

 

$

1,310.8

 

 

$

3,980.8

 

Intersegment sales

 

 

 

53.5

 

 

 

$

(53.5

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

1,288.8

 

215.8

 

958.0

 

(152.7

)

2,309.9

 

Selling, general and administrative

 

37.5

 

5.4

 

28.6

 

1.0

 

72.5

 

Depreciation, amortization and depletion

 

267.0

 

39.6

 

162.3

 

5.4

 

474.3

 

Exploration

 

5.5

 

4.7

 

9.7

 

10.5

 

30.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

823.7

 

$

35.5

 

$

152.2

 

$

82.3

 

1,093.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(214.1

)

Other income (expense)

 

 

 

 

 

 

 

 

 

14.9

 

Income taxes

 

 

 

 

 

 

 

 

 

(305.4

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

17.4

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

604.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

379.7

 

$

26.2

 

$

432.2

 

$

2.4

 

$

840.5

 

Property and mine development, net

 

$

5,094.2

 

$

448.6

 

$

2,796.6

 

$

242.0

 

$

8,581.4

 

Total assets

 

$

8,052.2

 

$

800.3

 

$

4,262.4

 

$

(51.9

)

$

13,063.0