XML 43 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT AND RELATED INFORMATION: (Tables)
6 Months Ended
Jun. 30, 2018
SEGMENT AND RELATED INFORMATION:  
Schedule of financial information relating to Company's segments

 

 

 

Three Months Ended June 30, 2018

 

 

 

(in millions)

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

1,061.1

 

$

134.3

 

$

641.8

 

 

 

$

1,837.2

 

Intersegment sales

 

 

 

18.8

 

 

 

$

(18.8

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

404.7

 

100.9

 

367.6

 

(21.5

)

851.7

 

Selling, general and administrative

 

13.7

 

2.5

 

9.0

 

1.0

 

26.2

 

Depreciation, amortization and depletion

 

81.9

 

11.1

 

57.9

 

11.7

 

162.6

 

Exploration

 

0.5

 

1.2

 

6.9

 

0.5

 

9.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

560.3

 

$

37.4

 

$

200.4

 

$

(10.5

)

787.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(65.8

)

Other income (expense)

 

 

 

 

 

 

 

 

 

(3.1

)

Income taxes

 

 

 

 

 

 

 

 

 

(309.1

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

1.5

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.5

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

409.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

79.5

 

$

9.8

 

$

148.0

 

$

16.6

 

$

253.9

 

Property and mine development, net

 

$

4,490.7

 

$

433.2

 

$

3,508.9

 

$

739.8

 

$

9,172.6

 

Total assets

 

$

7,659.1

 

$

951.2

 

$

4,559.6

 

$

876.0

 

$

14,045.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2017

 

 

 

 

 

 

 

(in millions)

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

899.8

 

$

107.3

 

$

522.7

 

 

 

$

1,529.8

 

Intersegment sales

 

 

 

17.6

 

 

 

$

(17.6

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

391.5

 

91.4

 

343.5

 

(21.6

)

804.8

 

Selling, general and administrative

 

11.1

 

2.0

 

8.5

 

0.6

 

22.2

 

Depreciation, amortization and depletion

 

100.0

 

12.5

 

57.1

 

1.6

 

171.2

 

Exploration

 

0.7

 

0.9

 

2.2

 

1.9

 

5.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

396.5

 

$

18.1

 

$

111.4

 

$

(0.1

)

525.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(71.7

)

Other income (expense)

 

 

 

 

 

 

 

 

 

3.1

 

Income taxes

 

 

 

 

 

 

 

 

 

(160.3

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

3.5

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(0.8

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

299.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

88.8

 

$

6.0

 

$

155.7

 

$

1.6

 

$

252.1

 

Property and mine development, net

 

$

5,149.8

 

$

376.0

 

$

3,082.7

 

$

229.0

 

$

8,837.5

 

Total assets

 

$

8,660.5

 

$

868.3

 

$

4,645.6

 

$

(659.1

)

$

13,515.3

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

(in millions)

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

2,129.7

 

$

264.0

 

$

1,284.7

 

 

 

$

3,678.4

 

Intersegment sales

 

 

 

38.4

 

 

 

$

(38.4

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

816.1

 

196.4

 

757.4

 

(41.7

)

1,728.2

 

Selling, general and administrative

 

25.6

 

4.9

 

18.4

 

1.4

 

50.3

 

Depreciation, amortization and depletion

 

174.4

 

22.1

 

109.7

 

18.4

 

324.6

 

Exploration

 

1.1

 

2.5

 

9.5

 

1.2

 

14.3

 

Operating income

 

$

1,112.5

 

$

76.5

 

$

389.7

 

$

(17.7

)

1,561.0

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(132.5

)

Other income (expense)

 

 

 

 

 

 

 

 

 

(5.5

)

Income taxes

 

 

 

 

 

 

 

 

 

(545.7

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

5.6

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(2.6

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

880.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

144.2

 

$

22.4

 

$

364.3

 

$

18.7

 

$

549.6

 

Property and mine development, net

 

$

4,490.7

 

$

433.2

 

$

3,508.9

 

$

739.8

 

$

9,172.6

 

Total assets

 

$

7,659.1

 

$

951.2

 

$

4,559.6

 

$

876.0

 

$

14,045.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

 

 

(in millions)

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

1,852.0

 

$

217.6

 

$

1,044.2

 

 

 

$

3.113.8

 

Intersegment sales

 

 

 

38.1

 

 

 

$

(38.1

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

856.4

 

174.4

 

659.2

 

(41.4

)

1,648.6

 

Selling, general and administrative

 

21.1

 

4.2

 

17.5

 

0.8

 

43.6

 

Depreciation, amortization and depletion

 

198.6

 

25.9

 

92.4

 

7.7

 

324.6

 

Exploration

 

1.2

 

1.6

 

4.3

 

3.7

 

10.8

 

Environmental remediation

 

(10.2

)

 

 

 

(10.2

)

Operating income

 

$

784.9

 

$

49.6

 

$

270.8

 

$

(9.0

)

1,096.4

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(161.6

)

Other income (expense)

 

 

 

 

 

 

 

 

 

7.8

 

Income taxes

 

 

 

 

 

 

 

 

 

(336.6

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

9.7

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.6

)

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

614.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

146.1

 

$

13.0

 

$

336.8

 

$

1.8

 

$

497.7

 

Property and mine development, net

 

$

5,149.8

 

$

376.0

 

$

3,082.7

 

$

229.0

 

$

8,837.5

 

Total assets

 

$

8,660.5

 

$

868.3

 

$

4,645.6

 

$

(659.1

)

$

13,515.3