XML 38 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVENUE RECOGNITION: (Tables)
9 Months Ended
Sep. 30, 2018
REVENUE RECOGNITION:  
Summary of company's sales by geographic wise and segment wise

 

The geographic breakdown of the Company’s sales is as follows (in millions):

 

 

 

Three Months Ended September 30, 2018

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate &
Elimination

 

Consolidated

 

The Americas:

 

 

 

 

 

 

 

 

 

 

 

Mexico

 

$

329.3

 

$

86.4

 

$

 

$

(17.2

)

$

398.5

 

United States

 

263.1

 

0.5

 

40.8

 

 

304.4

 

Peru

 

 

 

92.6

 

 

92.6

 

Brazil

 

 

6.6

 

55.9

 

 

62.5

 

Chile

 

 

 

42.4

 

 

42.4

 

Other American countries

 

15.2

 

0.5

 

 

 

15.7

 

Europe:

 

 

 

 

 

 

 

 

 

 

 

Switzerland

 

141.4

 

6.8

 

31.4

 

 

179.6

 

Italy

 

5.1

 

3.4

 

64.3

 

 

72.8

 

Spain

 

42.0

 

 

 

 

42.0

 

Other European countries

 

74.0

 

2.9

 

24.3

 

 

101.2

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

Singapore

 

104.9

 

 

164.1

 

 

269.0

 

Japan

 

(4.7

)

 

114.0

 

 

109.3

 

Other Asian countries

 

24.8

 

0.2

 

8.7

 

 

33.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

995.1

 

$

107.3

 

$

638.5

 

$

(17.2

)

$

1,723.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2017

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate &
Elimination

 

Consolidated

 

The Americas:

 

 

 

 

 

 

 

 

 

 

 

Mexico

 

$

332.9

 

$

77.2

 

$

2.8

 

$

(16.0

)

$

396.9

 

United States

 

272.3

 

10.1

 

47.5

 

 

329.9

 

Peru

 

 

 

94.5

 

 

94.5

 

Brazil

 

 

5.7

 

52.8

 

 

58.5

 

Chile

 

 

 

26.5

 

 

26.5

 

Other American countries

 

19.4

 

0.7

 

6.6

 

 

26.7

 

Europe:

 

 

 

 

 

 

 

 

 

 

 

Switzerland

 

91.1

 

1.8

 

29.0

 

 

121.9

 

Italy

 

7.9

 

3.7

 

62.3

 

 

73.9

 

Spain

 

34.8

 

 

 

 

34.8

 

Other European countries

 

35.1

 

4.2

 

19.4

 

 

58.7

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

Singapore

 

172.1

 

 

115.4

 

 

287.5

 

Japan

 

35.5

 

 

98.9

 

 

134.4

 

Other Asian countries

 

22.2

 

0.1

 

10.0

 

 

32.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,023.3

 

$

103.5

 

$

565.7

 

$

(16.0

)

$

1,676.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate &
Elimination

 

Consolidated

 

The Americas:

 

 

 

 

 

 

 

 

 

 

 

Mexico

 

$

1,026.2

 

$

307.0

 

$

 

$

(55.6

)

$

1,277.6

 

United States

 

782.4

 

6.1

 

139.1

 

 

927.6

 

Peru

 

 

 

292.7

 

 

292.7

 

Brazil

 

 

28.8

 

183.2

 

 

212.0

 

Chile

 

 

 

102.1

 

 

102.1

 

Other American countries

 

41.6

 

2.9

 

1.2

 

 

45.7

 

Europe:

 

 

 

 

 

 

 

 

 

 

 

Switzerland

 

340.4

 

33.9

 

105.8

 

 

480.1

 

Italy

 

18.2

 

16.8

 

224.6

 

 

259.6

 

Spain

 

130.7

 

 

 

 

130.7

 

Other European countries

 

195.7

 

13.4

 

72.4

 

 

281.5

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

Singapore

 

389.0

 

 

443.1

 

 

832.1

 

Japan

 

68.7

 

 

333.2

 

 

401.9

 

Other Asian countries

 

132.0

 

0.7

 

25.8

 

 

158.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,124.9

 

$

409.6

 

$

1,923.2

 

$

(55.6

)

$

5,402.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate &
Elimination

 

Consolidated

 

The Americas:

 

 

 

 

 

 

 

 

 

 

 

Mexico

 

$

897.1

 

$

253.2

 

$

5.1

 

$

(54.1

)

$

1,101.3

 

United States

 

733.0

 

33.7

 

105.8

 

 

872.5

 

Peru

 

 

0.8

 

264.4

 

 

265.2

 

Brazil

 

 

29.7

 

142.1

 

 

171.8

 

Chile

 

 

 

77.8

 

 

77.8

 

Other American countries

 

50.5

 

2.4

 

12.9

 

 

65.8

 

Europe:

 

 

 

 

 

 

 

 

 

 

 

Switzerland

 

316.9

 

7.6

 

55.1

 

 

379.6

 

Italy

 

22.2

 

12.1

 

205.7

 

 

240.0

 

Spain

 

100.2

 

 

 

 

100.2

 

Other European countries

 

162.4

 

17.8

 

55.7

 

 

235.9

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

Singapore

 

427.6

 

1.4

 

378.6

 

 

807.6

 

Japan

 

70.0

 

 

281.0

 

 

351.0

 

Other Asian countries

 

95.4

 

0.4

 

25.7

 

 

121.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,875.3

 

$

359.1

 

$

1,609.9

 

$

(54.1

)

$

4,790.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents information regarding the sales value by reporting segment of the Company’s significant products for the three and nine months ended September 30, 2018 and 2017 (in millions):

 

 

 

Three Months Ended September 30, 2018

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate &
Elimination

 

Consolidated

 

Copper

 

$

840.8

 

$

9.9

 

$

550.8

 

$

(10.0

)

$

1,391.5

 

Molybdenum

 

89.2

 

 

48.4

 

 

137.6

 

Zinc

 

 

63.2

 

 

 

63.2

 

Silver

 

42.5

 

19.0

 

16.8

 

(6.6

)

71.7

 

Other

 

22.6

 

15.2

 

22.5

 

(0.6

)

59.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

995.1

 

$

107.3

 

$

638.5

 

$

(17.2

)

$

1,723.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2017

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate &
Elimination

 

Consolidated

 

Copper

 

$

898.9

 

$

9.2

 

$

502.6

 

$

(9.2

)

$

1,401.5

 

Molybdenum

 

57.3

 

 

33.9

 

 

91.2

 

Zinc

 

 

59.8

 

 

0.2

 

60.0

 

Silver

 

42.3

 

16.5

 

17.7

 

(5.8

)

70.7

 

Other

 

24.8

 

18.0

 

11.5

 

(1.2

)

53.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,023.3

 

$

103.5

 

$

565.7

 

$

(16.0

)

$

1,676.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate &
Elimination

 

Consolidated

 

Copper

 

$

2,661.9

 

$

37.0

 

$

1,686.7

 

$

(32.2

)

$

4,353.4

 

Molybdenum

 

254.2

 

 

124.3

 

 

378.5

 

Zinc

 

 

253.0

 

 

(0.1

)

252.9

 

Silver

 

133.2

 

63.4

 

50.6

 

(21.2

)

226.0

 

Other

 

75.6

 

56.2

 

61.6

 

(2.1

)

191.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,124.9

 

$

409.6

 

$

1,923.2

 

$

(55.6

)

$

5,402.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate &
Elimination

 

Consolidated

 

Copper

 

$

2,515.5

 

$

28.1

 

$

1,428.0

 

$

(28.2

)

$

3,943.4

 

Molybdenum

 

153.9

 

 

97.2

 

 

251.1

 

Zinc

 

 

215.5

 

 

0.2

 

215.7

 

Silver

 

132.7

 

56.4

 

51.6

 

(20.7

)

220.0

 

Other

 

73.2

 

59.1

 

33.1

 

(5.4

)

160.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,875.3

 

$

359.1

 

$

1,609.9

 

$

(54.1

)

$

4,790.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of opening and closing balances of receivables by reporting segment

 

The following table presents information regarding the opening and closing balances of receivables by reporting segment of the Company for the nine months ended September 30, 2018 (in millions):

 

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate &
Elimination

 

Consolidated

 

As of September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

$

459.7

 

$

47.3

 

$

271.4

 

$

 

$

778.4

 

Related parties

 

81.8

 

 

 

8.9

 

90.7

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

$

556.2

 

$

79.7

 

$

254.7

 

$

 

$

890.6

 

Related parties

 

18.0

 

 

 

8.1

 

26.1

 

 

Schedule of provisionally priced copper and molybdenum sales outstanding

 

Following are the provisionally priced copper and molybdenum sales outstanding at September 30, 2018:

 

 

 

 

Sales volume
(million lbs.)

 

Priced at
(per pound)

 

Month of settlement

 

Copper

 

51.3

 

$

2.80

 

October 2018 through January 2019

 

Molybdenum

 

11.4

 

$

11.80

 

October through December 2018