XML 43 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT AND RELATED INFORMATION: (Tables)
9 Months Ended
Sep. 30, 2018
SEGMENT AND RELATED INFORMATION:  
Schedule of financial information relating to Company's segments

 

 

Three Months Ended September 30, 2018

 

 

 

(in millions)

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

995.1

 

$

90.1

 

$

638.5

 

 

$

1,723.7

 

Intersegment sales

 

 

17.2

 

 

$

(17.2

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

398.8

 

74.7

 

369.3

 

(18.8

)

824.0

 

Selling, general and administrative

 

15.8

 

1.9

 

8.5

 

0.2

 

26.4

 

Depreciation, amortization and depletion

 

95.1

 

11.5

 

61.6

 

2.4

 

170.6

 

Exploration

 

0.4

 

1.1

 

2.2

 

2.3

 

6.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

485.0

 

$

18.1

 

$

196.9

 

$

(3.3

)

696.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(64.8

)

Other income (expense)

 

 

 

 

 

 

 

 

 

(7.6

)

Income taxes

 

 

 

 

 

 

 

 

 

(257.9

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

4.3

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.3

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

369.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

53.7

 

$

10.2

 

$

217.7

 

$

0.7

 

$

282.3

 

Property and mine development, net

 

$

4,579.5

 

$

433.4

 

$

3,745.6

 

$

553.3

 

$

9,311.8

 

Total assets

 

$

8,122.7

 

$

974.1

 

$

4,754.9

 

$

465.0

 

$

14,316.7

 

 

 

 

 

Three Months Ended September 30, 2017

 

 

 

(in millions)

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

1,023.3

 

$

87.5

 

$

565.7

 

 

$

1,676.5

 

Intersegment sales

 

 

 

16.0

 

 

 

$

(16.0

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

373.6

 

73.8

 

350.6

 

(16.5

)

781.5

 

Selling, general and administrative

 

15.3

 

1.5

 

8.9

 

(0.7

)

25.0

 

Depreciation, amortization and depletion

 

97.1

 

13.1

 

55.1

 

4.0

 

169.3

 

Exploration

 

0.7

 

1.9

 

4.9

 

0.6

 

8.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

536.6

 

$

13.2

 

$

146.2

 

$

(3.4

)

692.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(69.8

)

Other income (expense)

 

 

 

 

 

 

 

 

 

(6.2

)

Income taxes

 

 

 

 

 

 

 

 

 

(220.1

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

6.3

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(1.0

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

401.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

71.6

 

$

12.8

 

$

127.2

 

$

1.1

 

$

212.7

 

Property and mine development, net

 

$

5,109.2

 

$

374.1

 

$

3,198.7

 

$

246.3

 

$

8,928.3

 

Total assets

 

$

8,466.8

 

$

887.2

 

$

4,613.5

 

$

14.9

 

$

13,982.4

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

(in millions)

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

3,124.9

 

$

354.0

 

$

1,923.2

 

 

$

5,402.1

 

Intersegment sales

 

 

55.6

 

 

$

(55.6

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

1,214.8

 

271.2

 

1,126.7

 

(60.5

)

2,552.2

 

Selling, general and administrative

 

41.4

 

6.8

 

26.9

 

1.6

 

76.7

 

Depreciation, amortization and depletion

 

269.5

 

33.6

 

171.3

 

20.8

 

495.2

 

Exploration

 

1.5

 

3.6

 

11.7

 

3.5

 

20.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

1,597.7

 

$

94.4

 

$

586.6

 

$

(21.0

)

2,257.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(197.2

)

Other income (expense)

 

 

 

 

 

 

 

 

 

(13.1

)

Income taxes

 

 

 

 

 

 

 

 

 

(803.6

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

9.9

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(3.9

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

1,249.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

197.9

 

$

32.6

 

$

581.9

 

$

19.4

 

$

831.8

 

Property and mine development, net

 

$

4,579.5

 

$

433.4

 

$

3,745.6

 

$

553.3

 

$

9,311.8

 

Total assets

 

$

8,122.7

 

$

974.1

 

$

4,754.9

 

$

465.0

 

$

14,316.7

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

(in millions)

 

 

 

Mexican
Open-Pit

 

Mexican
IMMSA Unit

 

Peruvian
Operations

 

Corporate, other
and eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales outside of segments

 

$

2,875.3

 

$

305.0

 

$

1,609.9

 

 

$

4,790.2

 

Intersegment sales

 

 

 

54.1

 

 

 

$

(54.1

)

 

Cost of sales (exclusive of depreciation, amortization and depletion)

 

1,230.0

 

248.2

 

1,009.8

 

(57.8

)

2,430.2

 

Selling, general and administrative

 

36.4

 

5.7

 

26.4

 

0.1

 

68.6

 

Depreciation, amortization and depletion

 

295.7

 

39.0

 

147.5

 

11.6

 

493.8

 

Exploration

 

1.9

 

3.5

 

9.2

 

4.3

 

18.9

 

Environmental remediation

 

(10.2

)

 

 

 

(10.2

)

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

1,321.5

 

$

62.7

 

$

417.0

 

$

(12.3

)

1,788.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

 

 

 

 

 

 

 

(231.4

)

Other income (expense)

 

 

 

 

 

 

 

 

 

1.6

 

Income taxes

 

 

 

 

 

 

 

 

 

(556.6

)

Equity earnings of affiliate

 

 

 

 

 

 

 

 

 

16.1

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

(2.6

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to SCC

 

 

 

 

 

 

 

 

 

$

1,016.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital investment

 

$

217.7

 

$

25.8

 

$

464.0

 

$

2.9

 

$

710.4

 

Property and mine development, net

 

$

5,109.2

 

$

374.1

 

$

3,198.7

 

$

246.3

 

$

8,928.3

 

Total assets

 

$

8,466.8

 

$

887.2

 

$

4,613.5

 

$

14.9

 

$

13,982.4