XML 101 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
FINANCING: (Tables)
12 Months Ended
Dec. 31, 2019
FINANCING:  
Schedule of long-term debt

Long-term debt (in millions):

Carrying

value as of

Face

Issuance

Issuance

December 31, 

    

amount

    

discount

    

costs

    

2019

5.375% Senior unsecured notes due 2020

 

$

400

(0.1)

$

(0.1)

$

399.8

3.500% Senior unsecured notes due 2022

 

 

300

(0.3)

(0.5)

 

299.2

3.875% Senior unsecured notes due 2025

 

 

500

(1.6)

(1.5)

 

496.9

9.250% Yankee bonds due 2028

 

 

51.2

 

51.2

7.500% Senior unsecured notes due 2035

 

 

1,000

(12.4)

(8.3)

 

979.3

6.750% Senior unsecured notes due 2040

1,100

(7.1)

(5.7)

1,087.2

5.250% Senior unsecured notes due 2042

 

 

1,200

(19.0)

(6.3)

 

1,174.7

5.875% Senior unsecured notes due 2045

 

 

1,500

(16.4)

(8.6)

1,475.0

4.500% Minera Mexico Senior unsecured notes due 2050

1,000

(12.7)

(9.8)

 

977.5

Total

$

7,051.2

$

(69.6)

$

(40.8)

 

6,940.8

Less, current portion

 

(399.8)

Total long-term debt

$

6,541.0

    

    

    

    

Carrying

value as of

Face

Issuance

Issuance

December 31, 

amount

discount

costs

2018

5.375% Senior unsecured notes due 2020

$

400

$

(0.3)

$

(0.4)

$

399.3

3.500% Senior unsecured notes due 2022

 

300

 

(0.5)

(0.6)

 

298.9

3.875% Senior unsecured notes due 2025

 

500

 

(1.8)

(1.8)

 

496.4

9.250% Yankee bonds due 2028

 

125

 

 

51.2

7.500% Senior unsecured notes due 2035

 

1,000

 

(12.9)

(8.4)

 

978.7

6.750% Senior unsecured notes due 2040

 

1,100

 

(7.3)

(5.8)

 

1,086.9

5.250% Senior unsecured notes due 2042

 

1,200

 

(19.4)

(6.5)

 

1,174.1

5.875% Senior unsecured notes due 2045

 

1,500

 

(16.6)

(8.8)

 

1,474.6

Total

$

6,125

$

(58.8)

$

(32.3)

 

5,960.1

Less, current portion

 

Total long-term debt

$

5,960.1

Schedule of aggregate maturities of the outstanding borrowings

    

Principal

Years

Due(*)

(in millions)

2020

 

$

400.0

2021

2022

 

300.0

2023

 

2024

Thereafter

 

6,351.2

Total

$

7,051.2

(*)Total debt maturities do not include the debt discount valuation account of $110.4 million.