XML 34 R22.htm IDEA: XBRL DOCUMENT v3.22.1
REVENUE:
 3 Months Ended
Mar. 31, 2022
REVENUE:  
REVENUE:

​

NOTE 13 — REVENUE:

​

The Company’s net sales were $2,763.8 million in the three months ended March 31, 2022, compared to $2,532.5 million in the same period of 2021. The geographic breakdown of the Company’s sales is as follows (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2022

​

​

​

​

Mexican 

​

​

​

​

​

​

​

​

​

​

​

Mexican 

​

IMMSA

​

Peruvian 

​

Corporate & 

​

​

​

​

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mexico

​

$

533.8

​

$

130.8

​

$

—

​

$

(40.0)

​

$

624.6

United States

​

 

455.6

​

 

15.7

​

 

90.8

​

 

—

​

 

562.1

Peru

​

 

115.0

​

 

—

​

 

177.5

​

 

(114.7)

​

 

177.8

Brazil

​

 

—

​

 

5.2

​

 

119.1

​

 

—

​

 

124.3

Chile

​

 

—

​

 

—

​

 

103.5

​

 

​

​

 

103.5

Other American countries

​

 

6.5

​

 

—

​

 

5.4

​

 

—

​

 

11.9

Europe:

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Switzerland

​

 

227.4

​

 

8.3

​

 

191.1

​

 

​

​

 

426.8

Italy

​

 

0.5

​

 

4.0

​

 

67.5

​

 

​

​

 

72.0

Spain

​

 

93.2

​

 

—

​

 

1.7

​

 

​

​

 

94.9

Other European countries

​

 

30.8

​

 

8.4

​

 

86.1

​

 

​

​

 

125.3

Asia:

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

China

​

​

112.4

​

​

—

​

​

—

​

​

—

​

​

112.4

Singapore

​

 

4.7

​

 

4.9

​

 

52.2

​

 

​

​

 

61.8

Japan

​

 

22.0

​

 

—

​

 

161.4

​

 

—

​

 

183.4

Other Asian countries

​

 

44.3

​

 

0.2

​

 

38.5

​

0

​

​

 

83.0

Total

​

$

1,646.2

​

$

177.5

​

$

1,094.8

​

$

(154.7)

​

$

2,763.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2021

​

​

​

​

​

Mexican

​

​

​

​

​

​

​

​

​

​

​

Mexican

​

IMMSA

​

Peruvian

​

Corporate &

​

​

​

​

    

Open-Pit

    

Unit

    

Operations

    

Elimination

    

Consolidated

The Americas:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mexico

​

$

453.4

​

$

66.6

​

$

—

​

$

(26.1)

​

$

493.9

United States

​

 

389.4

​

 

17.0

​

 

19.1

​

 

—

​

​

425.5

Peru

​

 

—

​

 

—

​

 

147.4

​

 

—

​

​

147.4

Brazil

​

 

—

​

 

2.0

​

 

97.0

​

 

—

​

​

99.0

Chile

​

 

1.9

​

 

—

​

 

56.1

​

 

—

​

​

58.0

Other American countries

​

 

10.3

​

 

0.7

​

 

1.8

​

 

—

​

​

12.8

Europe:

​

​

​

​

 

​

​

 

​

​

 

​

​

​

​

Switzerland

​

​

294.5

​

 

7.0

​

 

92.3

​

 

—

​

​

393.8

Italy

​

​

—

​

 

0.9

​

 

73.2

​

 

—

​

​

74.1

Spain

​

​

91.0

​

 

—

​

 

19.9

​

 

—

​

​

110.9

Other European countries

​

​

73.4

​

 

26.5

​

 

81.0

​

 

—

​

​

180.9

Asia:

​

​

​

​

 

​

​

 

​

​

 

​

​

​

​

China

​

​

55

​

​

—

​

​

1.9

​

​

—

​

​

56.6

Singapore

​

​

71.6

​

 

3.6

​

 

127.1

​

 

—

​

​

202.3

Japan

​

​

21.4

​

 

—

​

 

162.6

​

 

—

​

​

184.0

Other Asian countries

​

​

16.9

​

 

—

​

 

76.4

​

 

—

​

​

93.3

Total

​

$

1,478.5

​

$

124.3

​

$

955.8

​

$

(26.1)

​

$

2,532.5

​

​

The following table presents information regarding the sales value by reporting segment of the Company’s significant products for the three months ended March 31, 2022 and 2021 (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2022

​

    

​

​

Mexican

​

​

​

​

​

​

​

​

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

​

​

Open-pit

​

Unit

​

Operations

​

Eliminations

​

Consolidated

Copper

​

$

1,368.4

​

$

22.4

​

$

893.9

​

$

(129.8)

​

$

2,154.9

Molybdenum

​

 

150.4

​

 

—

​

 

125.4

​

 

—

​

 

275.8

Silver

​

 

66.7

​

 

37.0

​

 

23.1

​

 

(21.6)

​

 

105.2

Zinc

​

 

—

​

 

98.6

​

 

—

​

 

(0.3)

​

 

98.3

Other

​

 

60.7

​

 

19.5

​

 

52.4

​

 

(3.0)

​

 

129.6

Total

​

$

1,646.2

​

$

177.5

​

$

1,094.8

​

$

(154.7)

​

$

2,763.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2021

​

    

​

​

Mexican

​

​

​

​

​

​

​

​

Mexican

    

IMMSA 

    

Peruvian

    

Corporate, Other &

    

Total

​

​

Open-pit

​

Unit

​

Operations

​

Eliminations

​

Consolidated

Copper

​

$

1,280.5

​

$

23.8

​

$

826.8

​

$

(13.7)

​

$

2,117.4

Molybdenum

​

 

91.1

​

 

—

​

 

78.5

​

 

—

​

 

169.6

Zinc

​

 

72.7

​

 

48.5

​

 

29.5

​

 

(11.7)

​

 

139.0

Silver

​

 

—

​

 

35.2

​

 

—

​

 

0.5

​

 

35.7

Other

​

 

34.2

​

 

16.8

​

 

21.0

​

 

(1.2)

​

 

70.8

Total

​

$

1,478.5

​

$

124.3

​

$

955.8

​

$

(26.1)

​

$

2,532.5

​

The opening and closing balances of receivables by reporting segment of the Company were as follows (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mexican

​

​

​

​

​

​

​

​

​

​

    

Mexican

    

IMMSA

    

Peruvian

    

Corporate &

    

​

​

​

​

Open-Pit

​

Unit

​

Operations

​

Elimination

​

Consolidated

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of March 31, 2022:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Trade receivables

​

$

728.6

​

$

60.5

​

$

510.3

​

$

(113.6)

​

$

1,185.8

Related parties, current

​

 

27.4

​

 

0.2

​

 

0.1

​

 

2.2

​

 

29.9

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2021:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Trade receivables

​

$

656.0

​

$

51.2

​

$

651.5

​

$

—

​

$

1,358.7

Related parties, current

​

 

46.9

​

 

0.2

​

 

—

​

 

2.0

​

 

49.1

​

As of March 31, 2022, the Company has long-term contracts with promises to deliver the following products in 2022:

​

​

​

​

Copper concentrates (in tonnes)

    

118,000

Copper cathodes (in tonnes)

​

48,000

Molybdenum concentrates (in tonnes)

 

37,000

Sulfuric acid (in tonnes)

 

354,851

​

Provisionally priced sales: At March 31, 2022, the Company has recorded provisionally priced sales of copper at average forward prices per pound, and molybdenum at the March 31, 2022 market price per pound. These sales are subject to final pricing based on the average monthly London Metal Exchange (“LME”), or New York Commodities Exchange (“COMEX”), copper prices and Dealer Oxide molybdenum prices in the future month of settlement.

​

Following are the provisionally priced copper and molybdenum sales outstanding at March 31, 2022:

​

​

​

​

​

​

​

​

​

    

Sales volume

    

Priced at

    

​

​

​

(million lbs.)

​

(per pound)

​

Month of settlement

Copper

​

201.9

​

4.71

​

April 2022 through July 2022

Molybdenum

​

13.9

​

19.30

​

April 2022 through June 2022

​

The provisional sales price adjustment included in accounts receivable and net sales as of March 31, 2022 includes positive adjustments of $29.4 million for copper and $3.3 million for molybdenum.

​

Management believes that the final pricing of these sales will not have a material effect on the Company’s financial position or on operating results.