XML 33 R20.htm IDEA: XBRL DOCUMENT v3.24.2.u1

REVENUE:

6 Months Ended

Jun. 30, 2024

REVENUE:

REVENUE:

​

NOTE 12 — REVENUE:

​

The Company’s net sales were $3,118.3 million and $5,718.1 million in the three and six-month period ended June 30, 2024, compared to $2,300.7 million and $5,094.6 million in the same period of 2023. The geographic breakdown of the Company’s sales is as follows (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2024

​

​

​

​

Mexican

​

​

​

​

​

​

​

​

​

​

​

Mexican

​

IMMSA

​

Peruvian

​

Corporate &

​

​

​

​

Open-Pit

Unit

Operations

Elimination

Consolidated

The Americas:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mexico

​

$

654.7

​

$

121.0

​

$

9.3

​

$

(41.3)

​

$

743.8

United States

​

325.4

​

0.3

​

63.5

​

​

​

389.2

Peru

​

—

​

10.6

​

168.2

​

(10.8)

​

167.9

Brazil

​

—

​

13.1

​

127.9

​

​

​

141.0

Chile

​

—

​

—

​

131.9

​

​

​

131.9

Other American countries

​

13.5

​

—

​

7.2

​

​

​

20.7

Europe:

​

​

​

​

​

​

​

​

​

​

Switzerland

​

152.3

​

25.4

​

196.9

​

​

​

374.6

Italy

​

—

​

6.4

​

108.4

​

​

​

114.8

Spain

​

131.3

​

—

​

25.8

​

​

​

157.1

Other European countries

​

29.0

​

4.0

​

132.5

​

​

​

165.6

Asia:

​

​

​

​

​

​

​

​

​

​

China

​

​

334.7

​

​

2.4

​

​

60.2

​

​

​

​

​

397.3

Singapore

​

45.7

​

2.0

​

​

28.6

​

​

​

76.3

Japan

​

27.2

​

—

​

155.3

​

​

​

182.5

Other Asian countries

​

24.7

​

—

​

30.9

​

​

​

55.6

Total

​

$

1,738.5

​

$

185.2

​

$

1,246.7

​

$

(52.1)

​

$

3,118.3

(*) Less than $0.1 million.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2023

​

​

​

​

​

Mexican

​

​

​

​

​

​

​

​

​

​

​

Mexican

​

IMMSA

​

Peruvian

​

Corporate &

​

​

​

​

Open-Pit

Unit

Operations

Elimination

Consolidated

The Americas:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mexico

​

$

529.5

​

$

117.9

​

$

—

​

$

(32.4)

​

$

615.0

United States

​

237.8

​

1.3

​

104.1

​

—

​

​

343.2

Peru

​

—

​

6.1

​

109.0

​

(6.2)

​

​

108.9

Brazil

​

—

​

4.4

​

78.9

​

—

​

​

83.3

Chile

​

(3.2)

​

—

​

63.7

​

—

​

​

60.5

Other American countries

​

10.7

​

0.5

​

8.8

​

—

​

​

20.0

Europe:

​

​

​

​

​

​

​

​

​

​

​

Switzerland

​

174.5

​

3.4

​

181.0

​

—

​

​

358.9

Italy

​

0.4

​

3.1

​

93.3

​

—

​

​

96.8

Spain

​

88.6

​

—

​

19.4

​

—

​

​

108.0

Other European countries

​

14.1

​

3.4

​

43.9

​

—

​

​

61.4

Asia:

​

​

​

​

​

​

​

​

​

​

​

China

​

​

139.3

​

​

1.0

​

​

28.9

​

​

—

​

​

169.2

Singapore

​

64.7

​

—

​

​

51.9

​

—

​

​

116.6

Japan

​

30.1

​

—

​

101.7

​

—

​

​

131.8

Other Asian countries

​

24.7

​

0.1

​

2.3

​

—

​

​

27.1

Total

​

$

1,311.2

​

$

141.2

​

$

886.9

​

$

(38.6)

​

$

2,300.7

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2024

​

​

​

​

Mexican

​

​

​

​

​

​

​

​

​

​

​

Mexican

​

IMMSA

​

Peruvian

​

Corporate &

​

​

​

​

Open-Pit

Unit

Operations

Elimination

Consolidated

The Americas:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mexico

​

$

1,246.0

​

$

227.2

​

$

17.2

​

$

(74.3)

​

$

1,416.1

United States

​

597.6

​

2.0

​

102.2

​

​

​

701.8

Peru

​

—

​

19.0

​

334.1

​

(19.1)

​

334.0

Brazil

​

—

​

22.0

​

243.9

​

​

​

265.9

Chile

​

—

​

—

​

226.4

​

​

​

226.4

Other American countries

​

20.7

​

—

​

11.3

​

​

​

32.0

Europe:

​

​

​

​

​

​

​

​

​

​

Switzerland

​

314.1

​

40.7

​

248.9

​

​

​

603.6

Italy

​

(*)

​

12.5

​

183.7

​

​

​

196.1

Spain

​

241.6

​

—

​

45.7

​

​

​

287.2

Other European countries

​

87.6

​

5.4

​

239.4

​

​

​

332.4

Asia:

​

​

​

​

​

​

​

​

​

​

China

​

​

510.3

​

​

3.5

​

​

169.9

​

​

​

​

​

683.7

Singapore

​

63.3

​

(0.6)

​

​

70.9

​

​

​

133.6

Japan

​

81.3

​

—

​

346.2

​

​

​

427.5

Other Asian countries

​

42.0

​

—

​

35.6

​

​

​

77.7

Total

​

$

3,204.4

​

$

331.6

​

$

2,275.4

​

$

(93.4)

​

$

5,718.1

(*) Less than $0.1 million.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2023

​

​

​

​

​

Mexican

​

​

​

​

​

​

​

​

​

​

​

Mexican

​

IMMSA

​

Peruvian

​

Corporate &

​

​

​

​

Open-Pit

Unit

Operations

Elimination

Consolidated

The Americas:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mexico

​

$

1,190.4

​

$

254.9

​

$

—

​

$

(68.9)

​

$

1,376.4

United States

​

594.5

​

8.6

​

252.4

​

—

​

​

855.5

Peru

​

—

​

7.8

​

​

273.4

​

(7.9)

​

​

273.3

Brazil

​

—

​

15.3

​

176.1

​

—

​

​

191.4

Chile

​

(8.4)

​

—

​

169.7

​

—

​

​

161.3

Other American countries

​

20.2

​

0.6

​

15.0

​

—

​

​

35.8

Europe:

​

​

​

​

​

​

​

​

​

​

​

Switzerland

​

311.3

​

12.0

​

284.5

​

—

​

​

607.8

Italy

​

0.2

​

9.5

​

210.4

​

—

​

​

220.1

Spain

​

212.5

​

—

​

19.4

​

—

​

​

231.9

Other European countries

​

73.7

​

10.8

​

97.2

​

—

​

​

181.7

Asia:

​

​

​

​

​

​

​

​

​

​

​

China

​

​

292.6

​

​

1.0

​

​

58.6

​

​

—

​

​

352.2

Singapore

​

108.8

​

—

​

109.2

​

—

​

​

218.0

Japan

​

92.0

​

—

​

239.3

​

—

​

​

331.3

Other Asian countries

​

50.3

​

0.2

​

7.4

​

—

​

​

57.9

Total

​

$

2,938.1

​

$

320.7

​

$

1,912.6

​

$

(76.8)

​

$

5,094.6

​

The following table presents information regarding the sales value by reporting segment of the Company’s significant products for the three and six-month period ended June 30, 2024 and 2023 (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2024

​

​

​

Mexican

​

​

​

​

​

​

​

​

Mexican

IMMSA

Peruvian

Corporate, Other &

Total

​

​

Open-pit

​

Unit

​

Operations

​

Eliminations

​

Consolidated

Copper

​

$

1,347.1

​

$

41.8

​

$

1,001.7

​

$

(24.0)

​

$

2,366.6

Molybdenum

​

213.3

​

—

​

166.0

​

—

​

379.2

Silver

​

91.5

​

52.1

​

39.9

​

(26.3)

​

157.2

Zinc

​

44.8

​

70.1

​

—

​

(0.1)

​

114.9

Other

​

41.8

​

21.1

​

39.2

​

(1.8)

​

100.3

Total

​

$

1,738.5

​

$

185.2

​

$

1,246.7

​

$

(52.1)

​

$

3,118.3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2023

​

​

​

Mexican

​

​

​

​

​

​

​

​

Mexican

IMMSA

Peruvian

Corporate, Other &

Total

​

​

Open-pit

​

Unit

​

Operations

​

Eliminations

​

Consolidated

Copper

​

$

1,042.7

​

$

21.9

​

$

735.0

​

$

(17.1)

​

$

1,782.5

Molybdenum

​

170.5

​

—

​

83.9

​

—

​

254.4

Zinc

​

54.2

​

38.2

​

25.2

​

(18.9)

​

98.7

Silver

​

—

​

63.3

​

—

​

(0.3)

​

63.0

Other

​

43.8

​

17.8

​

42.8

​

(2.3)

​

102.1

Total

​

$

1,311.2

​

$

141.2

​

$

886.9

​

$

(38.6)

​

$

2,300.7

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2024

​

​

​

Mexican

​

​

​

​

​

​

​

​

Mexican

IMMSA

Peruvian

Corporate, Other &

Total

​

​

Open-pit

​

Unit

​

Operations

​

Eliminations

​

Consolidated

Copper

​

$

2,553.3

​

$

69.3

​

$

1,830.7

​

$

(42.9)

​

$

4,410.3

Molybdenum

​

357.8

​

—

​

295.0

​

—

​

652.8

Silver

​

158.1

​

87.6

​

71.0

​

(48.0)

​

268.7

Zinc

​

49.1

​

135.4

​

—

​

0.6

​

185.0

Other

​

86.1

​

39.4

​

78.8

​

(3.0)

​

201.2

Total

​

$

3,204.4

​

$

331.6

​

$

2,275.4

​

$

(93.4)

​

$

5,718.1

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2023

​

​

​

Mexican

​

​

​

​

​

​

​

​

Mexican

IMMSA

Peruvian

Corporate, Other &

Total

​

​

Open-pit

​

Unit

​

Operations

​

Eliminations

​

Consolidated

Copper

​

$

2,383.3

​

$

41.4

​

$

1,539.9

​

$

(34.3)

​

$

3,930.3

Molybdenum

​

331.2

​

—

​

224.8

​

—

​

556.0

Zinc

​

119.5

​

81.0

​

50.7

​

(37.4)

​

213.8

Silver

​

—

​

154.8

​

—

​

0.3

​

155.1

Other

​

104.1

​

43.5

​

97.2

​

(5.4)

​

239.4

Total

​

$

2,938.1

​

$

320.7

​

$

1,912.6

​

$

(76.8)

​

$

5,094.6

​

​

The opening and closing balances of receivables by reporting segment of the Company were as follows (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mexican

​

​

​

​

​

​

​

​

​

​

Mexican

IMMSA

Peruvian

Corporate &

​

​

​

​

Open-Pit

​

Unit

​

Operations

​

Elimination

​

Consolidated

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of June 30, 2024:

​

​

​

​

​

Trade receivables

​

$

913.6

​

$

71.0

​

$

637.7

​

$

​

​

$

1,622.3

Related parties, current

​

43.8

​

​

25.6

​

0.3

​

(52.8)

​

16.9

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2023:

​

​

​

​

​

Trade receivables

​

$

556.3

​

$

49.1

​

$

535.7

​

$

—

​

$

1,141.1

Related parties, current

​

25.7

​

0.9

​

0.8

​

(0.1)

​

27.3

​

As of June 30, 2024, the Company has long-term contracts with promises to deliver the following products in 2024:

​

​	​	​
Copper concentrates (in tonnes)		177,500
Copper cathodes (in tonnes)	​	48,000
Molybdenum concentrates (in tonnes)		23,543
Sulfuric acid (in tonnes)		271,628

​

Provisionally priced sales: At June 30, 2024, the Company has recorded provisionally priced sales of copper at average forward prices per pound, and molybdenum at the June 30, 2024 market price per pound. These sales are subject to final pricing based on the average monthly London Metal Exchange (“LME”), or New York Commodities Exchange (“COMEX”), copper prices and Dealer Oxide molybdenum prices in the future month of settlement.

​

Following are the provisionally priced copper and molybdenum sales outstanding at June 30, 2024:

​

​	​	​	​	​	​	​
​		Sales volume		Priced at		​
​	​	(million lbs.)	​	(per pound)	​	Month of settlement
Copper	​	190.7	​	4.37	​	July 2024 through October 2024
Molybdenum	​	16.2	​	22.90	​	July 2024 through October 2024

​

The provisional sales price adjustment included in accounts receivable and net sales as of June 30, 2024 incorporates a positive adjustments of 12.2 million for copper and 20.2 million for molybdenum.

​

Management believes that the final pricing of these sales will not have a material effect on the Company’s financial position or on operating results.

X

- References

No definition available.

+ Details

Name:	us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure of revenue from contract with customer to transfer good or service and to transfer nonfinancial asset. Includes, but is not limited to, disaggregation of revenue, credit loss recognized from contract with customer, judgment and change in judgment related to contract with customer, and asset recognized from cost incurred to obtain or fulfill contract with customer. Excludes insurance and lease contracts.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-9

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-10

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 15
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-15

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-12

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-12

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-12

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-12

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-12

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-13

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Topic 606
-Publisher FASB
-URI https://asc.fasb.org/606/tableOfContent

+ Details

Name:	us-gaap_RevenueFromContractWithCustomerTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration