XML 52 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1

Employee Benefit Plans (Tables)

12 Months Ended

Dec. 31, 2021

Retirement Benefits, Description [Abstract]

Summary of the change in projected benefit obligation

The following is a summary of the change in projected benefit obligation:

(in millions)						2021						2020
Balance at January 1						$	380.3					$	324.2
Service cost						27.8						26.7
Interest cost						10.7						11.7
Actuarial (gain) loss						(12.9)						25.2
Benefits paid						(19.9)						(7.5)
Balance at December 31						$	386.0					$	380.3

Change in plan assets

The following is a summary of the change in fair value of plan assets:

(in millions)						2021						2020						2019
Balance at January 1						$	388.2					$	356.9					$	315.8
Actual return on plan assets						34.0						38.8						49.2
Benefits paid						(19.9)						(7.5)						(8.1)
Balance at December 31						$	402.3					$	388.2					$	356.9

Fair value of plan assets

The fair value of each major category of plan assets as of December 31, 2021 and 2020 is indicated below:

(in millions)						2021						2020
Level 2:
Money market funds						$	19.8					$	14.1
Mutual funds:
Fixed income						158.2						140.2
U.S. equity						142.8						149.4
Foreign equity						81.5						84.5
Total						$	402.3					$	388.2

Components of net pension expenses and the assumptions used to determine the end-of-year projected benefit obligation and net pension expense in aggregate

The components of net pension expense and the assumptions used to determine the end-of-year projected benefit obligation and net pension expense in aggregate at December 31, 2021, 2020 and 2019 are indicated below:

(in millions)						2021						2020						2019
Components of Net Pension Expense:
Service cost						$	27.8					$	26.7					$	19.0
Interest cost						10.7						11.7						12.3
Expected return on plan assets						(21.7)						(21.0)						(20.0)
Recognized net actuarial loss						4.5						4.8						5.0
Net Pension Expense						$	21.3					$	22.2					$	16.3
Assumptions Used to Determine End-of-Year Benefit Obligation:
Discount rate						3.00		%				2.70		%				3.40		%
Rate of compensation increase						4.00						4.00						5.00
Cash balance interest crediting rate						4.00						4.00						4.00
Assumptions Used to Determine Net Pension Expense:
Discount rate						2.70		%				3.40		%				4.40		%
Rate of compensation increase						4.00						5.00						5.00
Expected return on plan assets						5.75						6.00						6.50
Interest crediting rate						4.00						4.00						4.00

Asset allocation for the plan

The asset allocation for the plan, by asset category, at December 31, 2021 and 2020 was as follows:

			2021						2020
Fixed income			39.3		%				36.1		%
Money market funds			4.9						3.6
U.S. equity			35.5						38.5
Foreign equity			20.3						21.8

Prior service costs and actuarial losses included in accumulated other comprehensive income (loss)

The pre-tax balance and activity of actuarial losses for the pension plan, which are included in other comprehensive income (loss), for 2021 are as follows:

(in millions)						Actuarial Loss
Balance at January 1						$	77.7
Unrecognized net loss						(25.2)
Recognized as a component of net pension expense						(4.5)
Balance at December 31						$	48.0

Anticipated benefit payments from the plan in future years

At December 31, 2021, anticipated benefit payments from the plan in future years are as follows:

(in millions)
2022						$	27.2
2023						28.0
2024						29.1
2025						30.0
2026						30.7
2027-2031						159.0

X

- References

No definition available.

+ Details

Name:	us-gaap_GeneralDiscussionOfPensionAndOtherPostretirementBenefitsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (d)(5)
-URI http://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the net gain (loss) and net prior service cost or credit recognized in other comprehensive income (loss) for the period for pension plans and/or other employee benefit plans, and reclassification adjustments of other comprehensive income (loss) for the period, as those amounts, including amortization of the net transition asset or obligation, are recognized as components of net periodic benefit cost.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (i)
-URI http://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation of beginning and ending balances of the fair value of plan assets of pension plans and/or other employee benefit plans showing separately, if applicable, the effects during the period attributable to each of the following: actual return on plan assets, foreign currency exchange rate changes, contributions by the employer, contributions by plan participants, benefits paid, business combinations, divestitures, and settlements.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfChangesInFairValueOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the change in the benefit obligation of pension plans and/or other employee benefit plans from the beginning to the end of the period, showing separately, if applicable, the effects of the following: service cost, interest cost, contributions by plan participants, actuarial gains and losses, foreign currency exchange rate changes, benefits paid, plan amendments, business combinations, divestitures, curtailments, settlements, and special and contractual termination benefits.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfChangesInProjectedBenefitObligationsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (f)
-URI http://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=123874694&loc=d3e19207-110258

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=123874694&loc=d3e19207-110258

+ Details

Name:	us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (h)
-URI http://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration