XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible Assets And Goodwill (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Components of intangible assets
Intangible assets consisted of the following at September 30, 2022 and December 31, 2021:
 
 September 30, 2022December 31, 2021
(in millions)Assigned ValueAccumulated
Amortization
Net Book
Value
Assigned ValueAccumulated
Amortization
Deconsolidation(2)
Net Book
Value
Amortizable Intangible Assets:
Clearing firm, market data and other customer relationships$4,656.0 $(1,849.1)$2,806.9 $5,818.2 $(1,847.7)$(950.0)$3,020.5 
Technology-related intellectual property62.5 (53.9)8.6 175.3 (76.3)(84.6)14.4 
Other66.0 (29.3)36.7 105.7 (35.5)(23.1)47.1 
Total amortizable intangible assets$4,784.5 $(1,932.3)$2,852.2 $6,099.2 $(1,959.5)$(1,057.7)$3,082.0 
Indefinite-Lived Intangible Assets:
Trade names450.0 450.0 
Total intangible assets – other, net$3,302.2 $3,532.0 
Trading products (1)
$17,175.3 $17,175.3 
(1)Trading products represent futures and options products acquired in our business combinations with CBOT Holdings, Inc., NYMEX Holdings, Inc. and The Board of Trade of Kansas City, Missouri, Inc. Clearing and transaction fees are generated through the trading of these products. These trading products, most of which have traded for decades, require authorization from the Commodity Futures Trading Commission (CFTC). Product authorizations from the CFTC have no term limits.
(2)The activity from deconsolidation includes intangible assets as part of the contribution of the net assets of the optimization business to OSTTRA.
Future estimated amortization expense As of September 30, 2022, the future estimated amortization expense related to amortizable intangible assets is expected to be as follows:
(in millions) Amortization Expense
Remainder of 2022$57.2 
2023225.5 
2024218.9 
2025218.9 
2026218.9 
2027217.7 
Thereafter1,695.1 
Schedule of Goodwill
Goodwill activity consisted of the following for the periods ended September 30, 2022 and December 31, 2021:
(in millions)Balance at December 31, 2021
Deconsolidation (1)
Other
Activity (2)
Balance at September 30, 2022
CBOT Holdings$5,066.4 $— $— $5,066.4 
NYMEX Holdings2,462.2 — — 2,462.2 
NEX2,959.0 — (80.7)2,878.3 
Other40.4 — — 40.4 
Total Goodwill$10,528.0 $— $(80.7)$10,447.3 
(in millions)Balance at December 31, 2020
Deconsolidation (1)
Other
Activity (2)
Balance at December 31, 2021
CBOT Holdings$5,066.4 $— $— $5,066.4 
NYMEX Holdings2,462.2 — — 2,462.2 
NEX3,229.8 (246.2)(24.6)2,959.0 
Other40.4 — — 40.4 
Total Goodwill$10,798.8 $(246.2)$(24.6)$10,528.0 
__________
(1) The activity from deconsolidation includes goodwill as part of the contribution of the net assets of the optimization business to OSTTRA.
(2) Other activity includes currency translation adjustments.