XML 50 R38.htm IDEA: XBRL DOCUMENT
v3.22.4

Employee Benefit Plans (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Retirement Benefits, Description [Abstract] |
Summary of the change in projected benefit obligation | The following is a summary of the change in projected benefit obligation:
(in millions) |  | 2022 |  | 2021
Balance at January 1 |  | $ | 386.0 |  |  | $ | 380.3 |
Service cost |  | 25.7 |  |  | 27.8 |
Interest cost |  | 12.0 |  |  | 10.7 |
Actuarial (gain) loss |  | (86.7) |  |  | (12.9) |
Benefits paid |  | (20.6) |  |  | (19.9) |
Balance at December 31 |  | $ | 316.4 |  |  | $ | 386.0 |
Change in plan assets | The following is a summary of the change in fair value of plan assets:
(in millions) |  | 2022 |  | 2021 |  | 2020
Balance at January 1 |  | $ | 402.3 |  |  | $ | 388.2 |  |  | $ | 356.9 |
Actual return on plan assets |  | (50.0) |  |  | 34.0 |  |  | 38.8 |
Benefits paid |  | (20.6) |  |  | (19.9) |  |  | (7.5) |
Balance at December 31 |  | $ | 331.7 |  |  | $ | 402.3 |  |  | $ | 388.2 |
Fair value of plan assets | The fair value of each major category of plan assets as of December 31, 2022 and 2021 is indicated below:
(in millions) |  | 2022 |  | 2021
Level 2: |  |  |  |
Money market funds |  | $ | 16.6 |  |  | $ | 19.8 |
Mutual funds: |  |  |  |
Fixed income |  | 131.6 |  |  | 158.2 |
U.S. equity |  | 129.8 |  |  | 142.8 |
Foreign equity |  | 53.7 |  |  | 81.5 |
Total |  | $ | 331.7 |  |  | $ | 402.3 |
Components of net pension expenses and the assumptions used to determine the end-of-year projected benefit obligation and net pension expense in aggregate | The components of net pension expense and the assumptions used to determine the end-of-year projected benefit obligation and net pension expense in aggregate at December 31, 2022, 2021 and 2020 are indicated below:
(in millions) |  | 2022 |  | 2021 |  | 2020
Components of Net Pension Expense: |  |  |  |  |  |
Service cost |  | $ | 25.7 |  |  | $ | 27.8 |  |  | $ | 26.7 |
Interest cost |  | 12.0 |  |  | 10.7 |  |  | 11.7 |
Expected return on plan assets |  | (22.3) |  |  | (21.7) |  |  | (21.0) |
Recognized net actuarial loss |  | 1.4 |  |  | 4.5 |  |  | 4.8 |
Net Pension Expense |  | $ | 16.8 |  |  | $ | 21.3 |  |  | $ | 22.2 |
Assumptions Used to Determine End-of-Year Benefit Obligation: |  |  |  |  |  |
Discount rate |  | 5.60 | % |  | 3.00 | % |  | 2.70 | %
Rate of compensation increase |  | 4.00 |  |  | 4.00 |  |  | 4.00 |
Cash balance interest crediting rate |  | 4.75 |  |  | 4.00 |  |  | 4.00 |
Assumptions Used to Determine Net Pension Expense: |  |  |  |  |  |
Discount rate |  | 3.00 | % |  | 2.70 | % |  | 3.40 | %
Rate of compensation increase |  | 4.00 |  |  | 4.00 |  |  | 5.00 |
Expected return on plan assets |  | 5.75 |  |  | 5.75 |  |  | 6.00 |
Interest crediting rate |  | 4.00 |  |  | 4.00 |  |  | 4.00 |
Asset allocation for the plan | The asset allocation for the plan, by asset category, at December 31, 2022 and 2021 was as follows:
| 2022 |  | 2021
Fixed income | 39.7 | % |  | 39.3 | %
Money market funds | 5.0 |  |  | 4.9 |
U.S. equity | 39.1 |  |  | 35.5 |
Foreign equity | 16.2 |  |  | 20.3 |
Prior service costs and actuarial losses included in accumulated other comprehensive income (loss) | The pre-tax balance and activity of actuarial losses for the pension plan, which are included in other comprehensive income (loss), for 2022 are as follows:
(in millions) |  | Actuarial Loss
Balance at January 1 |  | $ | 48.0 |
Unrecognized net loss |  | (14.4) |
Recognized as a component of net pension expense |  | (1.4) |
Balance at December 31 |  | $ | 32.2 |
Anticipated benefit payments from the plan in future years | At December 31, 2022, anticipated benefit payments from the plan in future years are as follows:
(in millions) |  |
2023 |  | $ | 29.0 |
2024 |  | 29.8 |
2025 |  | 30.7 |
2026 |  | 31.8 |
2027 |  | 32.4 |
2028-2032 |  | 169.5 |

X
- References No definition available. + Details
Name: | us-gaap_GeneralDiscussionOfPensionAndOtherPostretirementBenefitsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d)(5) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the net gain (loss) and net prior service cost or credit recognized in other comprehensive income (loss) for the period for pension plans and/or other employee benefit plans, and reclassification adjustments of other comprehensive income (loss) for the period, as those amounts, including amortization of the net transition asset or obligation, are recognized as components of net periodic benefit cost. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (i) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of beginning and ending balances of the fair value of plan assets of pension plans and/or other employee benefit plans showing separately, if applicable, the effects during the period attributable to each of the following: actual return on plan assets, foreign currency exchange rate changes, contributions by the employer, contributions by plan participants, benefits paid, business combinations, divestitures, and settlements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfChangesInFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in the benefit obligation of pension plans and/or other employee benefit plans from the beginning to the end of the period, showing separately, if applicable, the effects of the following: service cost, interest cost, contributions by plan participants, actuarial gains and losses, foreign currency exchange rate changes, benefits paid, plan amendments, business combinations, divestitures, curtailments, settlements, and special and contractual termination benefits. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfChangesInProjectedBenefitObligationsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration