XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements Of Shareholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock And Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Parent [Member]
Class A Common Stock [Member]
Class A Common Stock [Member]
Common Stock And Additional Paid-In Capital [Member]
Class B Common Stock [Member]
Class B Common Stock [Member]
Common Stock And Additional Paid-In Capital [Member]
Preferred Stock [Member]
Common Stock And Additional Paid-In Capital [Member]
Balance (in shares) at Dec. 31, 2022             358,929   3 4,584
Balance at Dec. 31, 2022   $ 22,265.2 $ 4,746.8 $ (133.3) $ 26,878.7          
Net Income     2,411.6   2,411.6          
Net Income $ 2,411.6                  
Other comprehensive income (loss), net of tax 16.0     16.0 16.0          
Dividends, Cash     (1,202.2)   (1,202.2)          
Vesting of issued restricted Class A common stock, shares             219      
Vesting of issued restricted Class A common stock   (18.5)     (18.5)          
Stock Issued During Period, Shares, Issued for Services             20      
Stock Issued During Period, Value, Issued for Services   3.6     3.6          
Stock Issued During Period, Shares, Employee Stock Purchase Plans             21      
Stock Issued During Period, Value, Employee Stock Purchase Plan   3.8     3.8          
Stock-based compensation   58.6     58.6          
Balance (in shares) at Sep. 30, 2023             359,189   3 4,584
Balance at Sep. 30, 2023   22,312.7 5,956.2 (117.3) 28,151.6          
Balance (in shares) at Jun. 30, 2023             358,978   3 4,584
Balance at Jun. 30, 2023   22,311.2 5,606.8 (100.2) 27,817.8          
Net Income     750.2   750.2          
Net Income 750.2                  
Other comprehensive income (loss), net of tax (17.1)     (17.1) (17.1)          
Dividends, Cash     (400.8)   (400.8)          
Vesting of issued restricted Class A common stock, shares             211      
Vesting of issued restricted Class A common stock   (17.4)     (17.4)          
Stock Issued During Period, Shares, Issued for Services             0      
Stock Issued During Period, Value, Issued for Services   0.0     0.0          
Stock Issued During Period, Shares, Employee Stock Purchase Plans             0      
Stock Issued During Period, Value, Employee Stock Purchase Plan   0.0     0.0          
Stock-based compensation   18.9     18.9          
Balance (in shares) at Sep. 30, 2023             359,189   3 4,584
Balance at Sep. 30, 2023   22,312.7 5,956.2 (117.3) 28,151.6          
Balance (in shares) at Dec. 31, 2023           359,231 359,231 3 3 4,584
Balance at Dec. 31, 2023 26,737.9 22,338.3 4,455.2 (55.6) 26,737.9          
Net Income     2,651.2   2,651.2          
Net Income 2,651.2                  
Other comprehensive income (loss), net of tax 44.7     44.7 44.7          
Dividends, Cash     (1,258.2)   (1,258.2)          
Vesting of issued restricted Class A common stock, shares             289      
Vesting of issued restricted Class A common stock   (29.5)     (29.5)          
Stock Issued During Period, Shares, Issued for Services             19      
Stock Issued During Period, Value, Issued for Services   3.7     3.7          
Stock Issued During Period, Shares, Employee Stock Purchase Plans             20      
Stock Issued During Period, Value, Employee Stock Purchase Plan   4.0     4.0          
Stock-based compensation   62.4     62.4          
Balance (in shares) at Sep. 30, 2024           359,559 359,559 3 3 4,584
Balance at Sep. 30, 2024 28,216.2 22,378.9 5,848.2 (10.9) 28,216.2          
Balance (in shares) at Jun. 30, 2024             359,361   3 4,584
Balance at Jun. 30, 2024   22,375.7 5,355.1 (95.0) 27,635.8          
Net Income     912.8   912.8          
Net Income 912.8                  
Other comprehensive income (loss), net of tax 84.1     84.1 84.1          
Dividends, Cash     (419.7)   (419.7)          
Vesting of issued restricted Class A common stock, shares             198      
Vesting of issued restricted Class A common stock   (17.1)     (17.1)          
Stock-based compensation   20.3     20.3          
Balance (in shares) at Sep. 30, 2024           359,559 359,559 3 3 4,584
Balance at Sep. 30, 2024 $ 28,216.2 $ 22,378.9 $ 5,848.2 $ (10.9) $ 28,216.2