XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements Of Shareholders' Equity - USD ($)
$ in Millions
Total
Common Stock And Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Parent [Member]
Class A Common Stock [Member]
Class A Common Stock [Member]
Common Stock And Additional Paid-In Capital [Member]
Class B Common Stock [Member]
Class B Common Stock [Member]
Common Stock And Additional Paid-In Capital [Member]
Preferred Stock [Member]
Common Stock And Additional Paid-In Capital [Member]
Balance (in shares) at Dec. 31, 2023             359,231,000   3,000 4,584,000
Balance at Dec. 31, 2023   $ 22,338.3 $ 4,455.2 $ (55.6) $ 26,737.9          
Net Income     1,738.4   1,738.4          
Net Income $ 1,738.4                  
Other comprehensive income (loss), net of tax (39.4)     (39.4) (39.4)          
Dividends, Cash     (838.5)   (838.5)          
Vesting of issued restricted Class A common stock, shares             91,000      
Vesting of issued restricted Class A common stock   (12.4)     (12.4)          
Stock-based compensation   42.1     42.1          
Balance (in shares) at Jun. 30, 2024             359,361,000   3,000 4,584,000
Balance at Jun. 30, 2024   22,375.7 5,355.1 (95.0) 27,635.8          
Stock Issued During Period, Shares, Issued for Services             19,000      
Stock Issued During Period, Value, Issued for Services   3.7     3.7          
Stock Issued During Period, Value, Employee Stock Purchase Plan   4.0     4.0          
Stock Issued During Period, Shares, Employee Stock Purchase Plans             20,000      
Balance (in shares) at Mar. 31, 2024             359,322,000   3,000 4,584,000
Balance at Mar. 31, 2024   22,349.2 4,891.1 (86.1) 27,154.2          
Net Income     883.2   883.2          
Net Income 883.2                  
Other comprehensive income (loss), net of tax (8.9)     (8.9) (8.9)          
Dividends, Cash     (419.2)   (419.2)          
Stock-based compensation   18.8     18.8          
Balance (in shares) at Jun. 30, 2024             359,361,000   3,000 4,584,000
Balance at Jun. 30, 2024   22,375.7 5,355.1 (95.0) 27,635.8          
Stock Issued During Period, Shares, Issued for Services             19,000      
Stock Issued During Period, Value, Issued for Services   3.7     3.7          
Stock Issued During Period, Value, Employee Stock Purchase Plan   4.0     4.0          
Stock Issued During Period, Shares, Employee Stock Purchase Plans             20,000      
Share Repurchase Program, Authorized, Amount 3,000.0                  
Balance (in shares) at Dec. 31, 2024           359,602,000 359,602,000 3,000 3,000 4,584,000
Balance at Dec. 31, 2024 26,486.9 22,406.6 4,185.8 (105.5) 26,486.9          
Net Income     1,981.3   1,981.3          
Net Income 1,981.3                  
Other comprehensive income (loss), net of tax 150.9     150.9 150.9          
Dividends, Cash     (912.2)   (912.2)          
Vesting of issued restricted Class A common stock, shares             50,000      
Vesting of issued restricted Class A common stock   (8.8)     (8.8)          
Stock Repurchased and Retired During Period, Shares           (32,000)        
Stock Repurchased During Period, Value   (8.2)     (8.2)          
Stock-based compensation   41.9     41.9          
Balance (in shares) at Jun. 30, 2025           359,647,000 359,647,000 3,000 3,000 4,584,000
Balance at Jun. 30, 2025 $ 27,739.0 22,438.7 5,254.9 45.4 27,739.0          
Stock Issued During Period, Shares, Issued for Services             11,000      
Stock Issued During Period, Value, Issued for Services   3.0     3.0          
Stock Issued During Period, Value, Employee Stock Purchase Plan   4.2     4.2          
Stock Issued During Period, Shares, Employee Stock Purchase Plans             16,000      
Shares Acquired, Average Cost Per Share $ 253.05                  
Balance (in shares) at Mar. 31, 2025             359,646,000   3,000 4,584,000
Balance at Mar. 31, 2025   22,419.6 4,685.9 (74.8) 27,030.7          
Net Income     1,025.1   1,025.1          
Net Income $ 1,025.1                  
Other comprehensive income (loss), net of tax 120.2     120.2 120.2          
Dividends, Cash     (456.1)   (456.1)          
Vesting of issued restricted Class A common stock, shares             6,000      
Vesting of issued restricted Class A common stock   (0.6)     (0.6)          
Stock Repurchased and Retired During Period, Shares           (32,000)        
Stock Repurchased During Period, Value   (8.2)     (8.2)          
Stock-based compensation   20.7     20.7          
Balance (in shares) at Jun. 30, 2025           359,647,000 359,647,000 3,000 3,000 4,584,000
Balance at Jun. 30, 2025 27,739.0 22,438.7 $ 5,254.9 $ 45.4 27,739.0          
Stock Issued During Period, Shares, Issued for Services             11,000      
Stock Issued During Period, Value, Issued for Services   3.0     3.0          
Stock Issued During Period, Value, Employee Stock Purchase Plan   $ 4.2     $ 4.2          
Stock Issued During Period, Shares, Employee Stock Purchase Plans             16,000      
Share Repurchase Program, Authorized, Number of Shares           32,265        
Share Repurchase Program, Remaining Authorized, Amount $ 2,991.8