XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements Of Shareholders' Equity - USD ($)
$ in Millions
Total
Common Stock And Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Parent [Member]
Class A Common Stock [Member]
Class A Common Stock [Member]
Common Stock And Additional Paid-In Capital [Member]
Class B Common Stock [Member]
Class B Common Stock [Member]
Common Stock And Additional Paid-In Capital [Member]
Preferred Stock [Member]
Common Stock And Additional Paid-In Capital [Member]
Balance (in shares) at Dec. 31, 2023             359,231,000   3,000 4,584,000
Balance at Dec. 31, 2023   $ 22,338.3 $ 4,455.2 $ (55.6) $ 26,737.9          
Net Income     2,651.2   2,651.2          
Net Income $ 2,651.2                  
Other comprehensive income (loss), net of tax 44.7     44.7 44.7          
Dividends, Cash     (1,258.2)   (1,258.2)          
Vesting of issued restricted Class A common stock, shares             289,000      
Vesting of issued restricted Class A common stock   (29.5)     (29.5)          
Stock-based compensation   62.4     62.4          
Balance (in shares) at Sep. 30, 2024             359,559,000   3,000 4,584,000
Balance at Sep. 30, 2024   22,378.9 5,848.2 (10.9) 28,216.2          
Stock Issued During Period, Shares, Issued for Services             19,000      
Stock Issued During Period, Value, Issued for Services   3.7     3.7          
Stock Issued During Period, Value, Employee Stock Purchase Plan   4.0     4.0          
Stock Issued During Period, Shares, Employee Stock Purchase Plans             20,000      
Balance (in shares) at Jun. 30, 2024             359,361,000   3,000 4,584,000
Balance at Jun. 30, 2024   22,375.7 5,355.1 (95.0) 27,635.8          
Net Income     912.8   912.8          
Net Income 912.8                  
Other comprehensive income (loss), net of tax 84.1     84.1 84.1          
Dividends, Cash     (419.7)   (419.7)          
Vesting of issued restricted Class A common stock, shares             198,000      
Vesting of issued restricted Class A common stock   (17.1)     (17.1)          
Stock-based compensation   20.3     20.3          
Balance (in shares) at Sep. 30, 2024             359,559,000   3,000 4,584,000
Balance at Sep. 30, 2024   22,378.9 5,848.2 (10.9) 28,216.2          
Share Repurchase Program, Authorized, Amount 3,000.0                  
Balance (in shares) at Dec. 31, 2024           359,602,000 359,602,000 3,000 3,000 4,584,000
Balance at Dec. 31, 2024 26,486.9 22,406.6 4,185.8 (105.5) 26,486.9          
Net Income     2,889.3   2,889.3          
Net Income 2,889.3                  
Other comprehensive income (loss), net of tax 148.9     148.9 148.9          
Dividends, Cash     (1,368.7)   (1,368.7)          
Vesting of issued restricted Class A common stock, shares             252,000      
Vesting of issued restricted Class A common stock   (31.0)     (31.0)          
Stock Repurchased and Retired During Period, Shares           (32,000)        
Stock Repurchased During Period, Value   (8.2)     (8.2)          
Stock-based compensation   65.9     65.9          
Balance (in shares) at Sep. 30, 2025           359,849,000 359,849,000 3,000 3,000 4,584,000
Balance at Sep. 30, 2025 $ 28,190.3 22,440.5 5,706.4 43.4 28,190.3          
Stock Issued During Period, Shares, Issued for Services             11,000      
Stock Issued During Period, Value, Issued for Services   3.0     3.0          
Stock Issued During Period, Value, Employee Stock Purchase Plan   4.2     4.2          
Stock Issued During Period, Shares, Employee Stock Purchase Plans             16,000      
Shares Acquired, Average Cost Per Share $ 253.05                  
Balance (in shares) at Jun. 30, 2025             359,647,000   3,000 4,584,000
Balance at Jun. 30, 2025   22,438.7 5,254.9 45.4 27,739.0          
Net Income     908.0   908.0          
Net Income $ 908.0                  
Other comprehensive income (loss), net of tax (2.0)     (2.0) (2.0)          
Dividends, Cash     (456.5)   (456.5)          
Vesting of issued restricted Class A common stock, shares             202,000      
Vesting of issued restricted Class A common stock   (22.2)     (22.2)          
Stock-based compensation   24.0     24.0          
Balance (in shares) at Sep. 30, 2025           359,849,000 359,849,000 3,000 3,000 4,584,000
Balance at Sep. 30, 2025 28,190.3 $ 22,440.5 $ 5,706.4 $ 43.4 $ 28,190.3          
Share Repurchase Program, Authorized, Number of Shares           32,265        
Share Repurchase Program, Remaining Authorized, Amount $ 2,991.8