|
Condensed Consolidating Financial Statements Condensed Consolidating Balance Sheets (Details) (USD $) In Millions, unless otherwise specified
|
Jun. 30, 2014
|
Dec. 31, 2013
|
Jun. 30, 2013
|
Dec. 31, 2012
|
| Current assets: |
|
|
|
|
| Cash and cash equivalents |
$ 2,057 |
$ 961 |
$ 1,457 |
$ 1,612 |
| Intercompany receivable |
0 |
0 |
|
|
| Margin deposits and guaranty funds |
46,872 |
42,216 |
|
|
| Note receivable from affiliate, current |
0 |
0 |
|
|
| Other current assets |
1,262 |
1,082 |
|
|
| Total current assets |
50,191 |
44,259 |
|
|
| Property and equipment, net |
845 |
891 |
|
|
| Other non-current assets: |
|
|
|
|
| Goodwill and other intangible assets, net |
16,540 |
18,905 |
|
|
| Investment in subsidiaries |
0 |
0 |
|
|
| Note receivable from affiliate, non-current |
0 |
0 |
|
|
| Other non-current assets |
906 |
763 |
|
|
| Total other non-current assets |
17,446 |
19,668 |
|
|
| Total assets |
68,482 |
64,818 |
|
|
| Current liabilities: |
|
|
|
|
| Short-term debt |
1,683 |
1,135 |
|
|
| Margin deposits and guaranty funds |
46,872 |
42,216 |
|
|
| Intercompany payable |
0 |
0 |
|
|
| Notes payable to affiliates, current |
0 |
0 |
|
|
| Other current liabilities |
1,115 |
991 |
|
|
| Total current liabilities |
49,670 |
44,342 |
|
|
| Non-current liabilities: |
|
|
|
|
| Long-term debt |
2,248 |
3,923 |
|
|
| Notes payable to affiliates, non-current |
0 |
0 |
|
|
| Other non-current liabilities |
3,024 |
3,616 |
|
|
| Total non-current liabilities |
5,272 |
7,539 |
|
|
| Total liabilities |
54,942 |
51,881 |
|
|
| Redeemable non-controlling interest |
261 |
322 |
|
|
| Equity: |
|
|
|
|
| Retained earnings |
2,878 |
2,482 |
|
|
| Equity from parent |
0 |
0 |
|
|
| Other shareholders' equity |
10,365 |
10,101 |
|
|
| Total shareholders' equity |
13,243 |
12,583 |
|
|
| Non-controlling interest in consolidated subsidiaries |
36 |
32 |
|
|
| Total equity |
13,279 |
12,615 |
|
3,677 |
| Total liabilities and equity |
68,482 |
64,818 |
|
|
|
ICE Group, Inc. (Parent)
|
|
|
|
|
| Current assets: |
|
|
|
|
| Cash and cash equivalents |
0 |
2 |
0 |
0 |
| Intercompany receivable |
1,724 |
1,395 |
|
|
| Margin deposits and guaranty funds |
0 |
0 |
|
|
| Note receivable from affiliate, current |
0 |
0 |
|
|
| Other current assets |
26 |
4 |
|
|
| Total current assets |
1,750 |
1,401 |
|
|
| Property and equipment, net |
0 |
0 |
|
|
| Other non-current assets: |
|
|
|
|
| Goodwill and other intangible assets, net |
0 |
0 |
|
|
| Investment in subsidiaries |
14,891 |
14,019 |
|
|
| Note receivable from affiliate, non-current |
0 |
0 |
|
|
| Other non-current assets |
26 |
14 |
|
|
| Total other non-current assets |
14,917 |
14,033 |
|
|
| Total assets |
16,667 |
15,434 |
|
|
| Current liabilities: |
|
|
|
|
| Short-term debt |
368 |
1,080 |
|
|
| Margin deposits and guaranty funds |
0 |
0 |
|
|
| Intercompany payable |
0 |
0 |
|
|
| Notes payable to affiliates, current |
1,646 |
0 |
|
|
| Other current liabilities |
16 |
20 |
|
|
| Total current liabilities |
2,030 |
1,100 |
|
|
| Non-current liabilities: |
|
|
|
|
| Long-term debt |
1,394 |
1,393 |
|
|
| Notes payable to affiliates, non-current |
0 |
358 |
|
|
| Other non-current liabilities |
0 |
0 |
|
|
| Total non-current liabilities |
1,394 |
1,751 |
|
|
| Total liabilities |
3,424 |
2,851 |
|
|
| Redeemable non-controlling interest |
0 |
0 |
|
|
| Equity: |
|
|
|
|
| Retained earnings |
2,878 |
2,482 |
|
|
| Equity from parent |
0 |
0 |
|
|
| Other shareholders' equity |
10,365 |
10,101 |
|
|
| Total shareholders' equity |
13,243 |
12,583 |
|
|
| Non-controlling interest in consolidated subsidiaries |
0 |
0 |
|
|
| Total equity |
13,243 |
12,583 |
|
|
| Total liabilities and equity |
16,667 |
15,434 |
|
|
|
Subsidiary Guarantor - NYSE Euronext Holdings, LLC
|
|
|
|
|
| Current assets: |
|
|
|
|
| Cash and cash equivalents |
0 |
0 |
|
|
| Intercompany receivable |
0 |
2,398 |
|
|
| Margin deposits and guaranty funds |
0 |
0 |
|
|
| Note receivable from affiliate, current |
3,325 |
0 |
|
|
| Other current assets |
0 |
1 |
|
|
| Total current assets |
3,325 |
2,399 |
|
|
| Property and equipment, net |
0 |
0 |
|
|
| Other non-current assets: |
|
|
|
|
| Goodwill and other intangible assets, net |
0 |
0 |
|
|
| Investment in subsidiaries |
11,698 |
11,383 |
|
|
| Note receivable from affiliate, non-current |
0 |
0 |
|
|
| Other non-current assets |
17 |
11 |
|
|
| Total other non-current assets |
11,715 |
11,394 |
|
|
| Total assets |
15,040 |
13,793 |
|
|
| Current liabilities: |
|
|
|
|
| Short-term debt |
1,315 |
0 |
|
|
| Margin deposits and guaranty funds |
0 |
0 |
|
|
| Intercompany payable |
1,692 |
0 |
|
|
| Notes payable to affiliates, current |
0 |
0 |
|
|
| Other current liabilities |
0 |
0 |
|
|
| Total current liabilities |
3,007 |
0 |
|
|
| Non-current liabilities: |
|
|
|
|
| Long-term debt |
854 |
2,206 |
|
|
| Notes payable to affiliates, non-current |
0 |
239 |
|
|
| Other non-current liabilities |
0 |
0 |
|
|
| Total non-current liabilities |
854 |
2,445 |
|
|
| Total liabilities |
3,861 |
2,445 |
|
|
| Redeemable non-controlling interest |
0 |
0 |
|
|
| Equity: |
|
|
|
|
| Retained earnings |
346 |
(20) |
|
|
| Equity from parent |
11,044 |
11,089 |
|
|
| Other shareholders' equity |
(211) |
279 |
|
|
| Total shareholders' equity |
11,179 |
11,348 |
|
|
| Non-controlling interest in consolidated subsidiaries |
0 |
0 |
|
|
| Total equity |
11,179 |
11,348 |
|
|
| Total liabilities and equity |
15,040 |
13,793 |
|
|
|
Subsidiary Non-Guarantors
|
|
|
|
|
| Current assets: |
|
|
|
|
| Cash and cash equivalents |
2,057 |
959 |
1,457 |
1,612 |
| Intercompany receivable |
2,276 |
0 |
|
|
| Margin deposits and guaranty funds |
46,872 |
42,216 |
|
|
| Note receivable from affiliate, current |
1,295 |
28 |
|
|
| Other current assets |
1,262 |
1,077 |
|
|
| Total current assets |
53,762 |
44,280 |
|
|
| Property and equipment, net |
845 |
891 |
|
|
| Other non-current assets: |
|
|
|
|
| Goodwill and other intangible assets, net |
16,540 |
18,905 |
|
|
| Investment in subsidiaries |
0 |
3,637 |
|
|
| Note receivable from affiliate, non-current |
0 |
597 |
|
|
| Other non-current assets |
863 |
745 |
|
|
| Total other non-current assets |
17,403 |
23,884 |
|
|
| Total assets |
72,010 |
69,055 |
|
|
| Current liabilities: |
|
|
|
|
| Short-term debt |
0 |
55 |
|
|
| Margin deposits and guaranty funds |
46,872 |
42,216 |
|
|
| Intercompany payable |
2,308 |
3,793 |
|
|
| Notes payable to affiliates, current |
2,974 |
28 |
|
|
| Other current liabilities |
1,125 |
971 |
|
|
| Total current liabilities |
53,279 |
47,063 |
|
|
| Non-current liabilities: |
|
|
|
|
| Long-term debt |
0 |
324 |
|
|
| Notes payable to affiliates, non-current |
0 |
0 |
|
|
| Other non-current liabilities |
3,024 |
3,623 |
|
|
| Total non-current liabilities |
3,024 |
3,947 |
|
|
| Total liabilities |
56,303 |
51,010 |
|
|
| Redeemable non-controlling interest |
261 |
322 |
|
|
| Equity: |
|
|
|
|
| Retained earnings |
544 |
654 |
|
|
| Equity from parent |
14,208 |
16,582 |
|
|
| Other shareholders' equity |
658 |
455 |
|
|
| Total shareholders' equity |
15,410 |
17,691 |
|
|
| Non-controlling interest in consolidated subsidiaries |
36 |
32 |
|
|
| Total equity |
15,446 |
17,723 |
|
|
| Total liabilities and equity |
72,010 |
69,055 |
|
|
|
Consolidating Adjustments
|
|
|
|
|
| Current assets: |
|
|
|
|
| Cash and cash equivalents |
0 |
0 |
0 |
0 |
| Intercompany receivable |
(4,000) |
(3,793) |
|
|
| Margin deposits and guaranty funds |
0 |
0 |
|
|
| Note receivable from affiliate, current |
(4,620) |
(28) |
|
|
| Other current assets |
(26) |
0 |
|
|
| Total current assets |
(8,646) |
(3,821) |
|
|
| Property and equipment, net |
0 |
0 |
|
|
| Other non-current assets: |
|
|
|
|
| Goodwill and other intangible assets, net |
0 |
0 |
|
|
| Investment in subsidiaries |
(26,589) |
(29,039) |
|
|
| Note receivable from affiliate, non-current |
0 |
(597) |
|
|
| Other non-current assets |
0 |
(7) |
|
|
| Total other non-current assets |
(26,589) |
(29,643) |
|
|
| Total assets |
(35,235) |
(33,464) |
|
|
| Current liabilities: |
|
|
|
|
| Short-term debt |
0 |
0 |
|
|
| Margin deposits and guaranty funds |
0 |
0 |
|
|
| Intercompany payable |
(4,000) |
(3,793) |
|
|
| Notes payable to affiliates, current |
(4,620) |
(28) |
|
|
| Other current liabilities |
(26) |
0 |
|
|
| Total current liabilities |
(8,646) |
(3,821) |
|
|
| Non-current liabilities: |
|
|
|
|
| Long-term debt |
0 |
0 |
|
|
| Notes payable to affiliates, non-current |
0 |
(597) |
|
|
| Other non-current liabilities |
0 |
(7) |
|
|
| Total non-current liabilities |
0 |
(604) |
|
|
| Total liabilities |
(8,646) |
(4,425) |
|
|
| Redeemable non-controlling interest |
0 |
0 |
|
|
| Equity: |
|
|
|
|
| Retained earnings |
(890) |
(634) |
|
|
| Equity from parent |
(25,252) |
(27,671) |
|
|
| Other shareholders' equity |
(447) |
(734) |
|
|
| Total shareholders' equity |
(26,589) |
(29,039) |
|
|
| Non-controlling interest in consolidated subsidiaries |
0 |
0 |
|
|
| Total equity |
(26,589) |
(29,039) |
|
|
| Total liabilities and equity |
$ (35,235) |
$ (33,464) |
|
|