XML 65 R15.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt
 3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Debt Debt
Our total debt, including short-term and long-term debt, consisted of the following (in millions):
As of March 31, 2024As of December 31, 2023
Short-term debt:
Commercial Paper$1,916 $1,954 
Total short-term debt1,916 1,954 
Long-term debt:
2025 Term Loan due August 31, 20251,000 1,600 
2025 Senior Notes (3.65%; unsecured due May 23, 2025)
1,247 1,246 
2025 Senior Notes (3.75%; unsecured due December 1, 2025)
1,248 1,248 
2027 Senior Notes (4.00%; unsecured due September 15, 2027)
1,490 1,489 
2027 Senior Notes (3.10%; unsecured due September 15, 2027)
498 498 
2028 Senior Notes (3.625%; unsecured due September 1, 2028)
925 920 
2028 Senior Notes (3.75%; unsecured due September 21, 2028)
596 596 
2029 Senior Notes (4.35%; unsecured due June 15, 2029)
1,242 1,241 
2030 Senior Notes (2.10%; unsecured due June 15, 2030)
1,238 1,238 
2032 Senior Notes (1.85%; unsecured due September 15, 2032)
1,487 1,486 
2033 Senior Notes (4.60%; unsecured due March 15, 2033)
1,489 1,489 
2040 Senior Notes (2.65%; unsecured due September 15, 2040)
1,232 1,232 
2048 Senior Notes (4.25%; unsecured due September 21, 2048)
1,232 1,232 
2050 Senior Notes (3.00%; unsecured due June 15, 2050)
1,222 1,222 
2052 Senior Notes (4.95%; unsecured due June 15, 2052)
1,466 1,466 
2060 Senior Notes (3.00%; unsecured due September 15, 2060)
1,472 1,472 
2062 Senior Notes (5.20%; unsecured due June 15, 2062)
984 984 
Total long-term debt20,068 20,659 
Total debt$21,984 $22,613 
As of March 31, 2024, our senior notes of $19.1 billion had a weighted average maturity of 15 years and a weighted average cost of 3.6% per annum.
Credit Facilities
We have a $3.9 billion senior unsecured revolving credit facility, or the Credit Facility, with a maturity date of May 25, 2027, with future capacity to increase our borrowings under the Credit Facility by an additional $1.0 billion, subject to the consent of the lenders funding the increase and certain other conditions. No amounts were outstanding under the Credit Facility as of March 31, 2024.
As of March 31, 2024, of the $3.9 billion that was available for borrowing under the Credit Facility, $1.9 billion was required to back-stop the notes outstanding under our U.S. dollar commercial paper program, or the Commercial Paper Program, and $172 million was required to support certain broker-dealer and other subsidiary commitments. Amounts
required to backstop notes outstanding under the Commercial Paper Program will fluctuate as we increase or decrease our commercial paper borrowings. The remaining $1.8 billion was available for working capital and general corporate purposes including, but not limited to, acting as a backstop to future amounts outstanding under the Commercial Paper Program.
We have a $2.4 billion two-year senior unsecured delayed draw term loan facility, or the Term Loan, with a maturity date of August 31, 2025. Draws under the Term Loan bear interest on the principal amount outstanding at either (a) Term Secured Overnight Financing Rate, or Term SOFR, plus an applicable margin plus a credit spread adjustment of 8.75 basis points or (b) a "base rate" plus an applicable margin. The applicable margin ranges from 0.625% to 1.125% for Term SOFR loans and from 0.000% to 0.125% for base rate loans, in each case, based on a ratings-based pricing grid. We have the option to prepay outstanding amounts under the Term Loan in whole or in part at any time. As of March 31, 2024, we had $1.0 billion outstanding under the Term Loan.
Our India subsidiaries maintain $14 million of credit lines for their general corporate purposes. As of March 31, 2024, there were no amounts outstanding under these credit lines.
Commercial Paper Program
Our Commercial Paper Program is currently backed by the borrowing capacity available under the Credit Facility, as described above. The effective interest rate of commercial paper issuances does not materially differ from short-term interest rates, which fluctuate due to market conditions and as a result may impact our interest expense. During the three months ended March 31, 2024, we had net repayments of $38 million under the Commercial Paper Program funded primarily by cash flows from operations.
Commercial paper notes of $1.9 billion with original maturities ranging from 4 to 45 days were outstanding as of March 31, 2024, with a weighted average interest rate of 5.6% per annum, and a weighted average remaining maturity of 28 days.