XML 56 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income/(Loss)
Non- Controlling Interest in Consolidated Subsidiaries
Common stock, shares beginning (in shares) at Sep. 30, 2023   648          
Beginning balance at Dec. 31, 2022 $ 22,761 $ 6 $ (6,225) $ 14,313 $ 14,943 $ (331) $ 55
Treasury stock, shares beginning (in shares) at Dec. 31, 2022     (75)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive income (loss) 0            
Stock consideration issued for acquisition (in shares)   11          
Stock consideration issued for acquisition 1,256     1,256      
Exercise of common stock options 27     27      
Payments relating to treasury shares (in shares)     (1)        
Payments relating to treasury shares (53)   $ (53)        
Stock-based compensation 198     198      
Issuance under the employee stock purchase plan (in shares)   1          
Issuance under the employee stock purchase plan 43     43      
Contribution from equity partners 9           9
Issuance of restricted stock (in shares)   2          
Distributions of profits (64)           (64)
Dividends paid to stockholders (713)       (713)    
Net income attributable to non-controlling interest (53)       (53)   53
Net income 2,048       2,048    
Common stock, shares ending (in shares) at Dec. 31, 2022   634          
Ending balance at Sep. 30, 2023 25,512 $ 6 $ (6,278) 15,837 16,225 (331) 53
Treasury stock, shares ending (in shares) at Sep. 30, 2023     (76)        
Common stock, shares beginning (in shares) at Sep. 30, 2023   648          
Beginning balance at Jun. 30, 2023 23,889 $ 6 $ (6,276) 14,449 15,925 (284) 69
Treasury stock, shares beginning (in shares) at Jun. 30, 2023     (76)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive income (loss) (47)         (47)  
Stock consideration issued for acquisition (in shares)   11          
Stock consideration issued for acquisition 1,256     1,256      
Exercise of common stock options 3     3      
Payments relating to treasury shares (2)   $ (2)        
Stock-based compensation 104     104      
Issuance under the employee stock purchase plan (in shares)   1          
Issuance under the employee stock purchase plan 25     25      
Distributions of profits (34)           (34)
Dividends paid to stockholders (241)       (241)    
Net income attributable to non-controlling interest (18)       (18)   18
Net income 559       559    
Common stock, shares ending (in shares) at Jun. 30, 2023   636          
Ending balance at Sep. 30, 2023 $ 25,512 $ 6 $ (6,278) 15,837 16,225 (331) 53
Treasury stock, shares ending (in shares) at Sep. 30, 2023     (76)        
Common stock, shares beginning (in shares) at Sep. 30, 2024 574 651          
Beginning balance at Dec. 31, 2023 $ 25,786 $ 6 $ (6,304) 15,953 16,356 (294) 69
Treasury stock, shares beginning (in shares) at Dec. 31, 2023 (76)   (76)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive income (loss) $ 43         43  
Exercise of common stock options (in shares)   1          
Exercise of common stock options 33     33      
Payments relating to treasury shares (in shares)     (1)        
Payments relating to treasury shares (77)   $ (77)        
Stock-based compensation 186     186      
Issuance under the employee stock purchase plan 54     54      
Issuance of restricted stock (in shares)   1          
Issuance of restricted stock 1 $ 1          
Distributions of profits (66)           (66)
Dividends paid to stockholders (780)       (780)    
Net income attributable to non-controlling interest (37)       (37)   37
Net income $ 2,093       2,093    
Common stock, shares ending (in shares) at Dec. 31, 2023 573 649          
Ending balance at Sep. 30, 2024 $ 27,273 $ 7 $ (6,381) 16,226 17,632 (251) 40
Treasury stock, shares ending (in shares) at Sep. 30, 2024 (77)   (77)        
Common stock, shares beginning (in shares) at Sep. 30, 2024 574 651          
Beginning balance at Jun. 30, 2024 $ 26,744 $ 7 $ (6,377) 16,130 17,236 (309) 57
Treasury stock, shares beginning (in shares) at Jun. 30, 2024     (77)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive income (loss) 58         58  
Exercise of common stock options (in shares)   1          
Exercise of common stock options 6     6      
Payments relating to treasury shares (4)   $ (4)        
Stock-based compensation 61     61      
Issuance under the employee stock purchase plan 29     29      
Distributions of profits (31)           (31)
Dividends paid to stockholders (261)       (261)    
Net income attributable to non-controlling interest (14)       (14)   14
Net income 671       671    
Common stock, shares ending (in shares) at Jun. 30, 2024   650          
Ending balance at Sep. 30, 2024 $ 27,273 $ 7 $ (6,381) $ 16,226 $ 17,632 $ (251) $ 40
Treasury stock, shares ending (in shares) at Sep. 30, 2024 (77)   (77)