XML 21 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Operations and Comprehensive Income
¥ in Thousands, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2020
CNY (¥)
¥ / shares
shares
Dec. 31, 2020
USD ($)
$ / shares
shares
Dec. 31, 2019
CNY (¥)
¥ / shares
shares
Dec. 31, 2018
CNY (¥)
¥ / shares
shares
Net revenues:        
Total net revenues ¥ 73,667,133 $ 11,289,982 ¥ 59,241,145 ¥ 51,178,575
Cost of revenues (34,683,731) (5,315,514) (27,685,845) (23,832,426)
Gross profit 38,983,402 5,974,468 31,555,300 27,346,149
Operating expenses:        
Selling and marketing expenses (10,703,788) (1,640,427) (6,221,127) (6,911,710)
General and administrative expenses (3,371,827) (516,755) (3,130,298) (3,078,635)
Research and development expenses (10,369,382) (1,589,177) (8,413,224) (7,378,460)
Total operating expenses (24,444,997) (3,746,359) (17,764,649) (17,368,805)
Operating profit 14,538,405 2,228,109 13,790,651 9,977,344
Other income/(expenses):        
Investment (losses)/income, net 1,610,045 246,750 1,306,320 (22,383)
Interest income, net 1,598,618 244,999 821,774 586,671
Exchange (losses)/gains, net (3,112,152) (476,958) 25,166 (51,799)
Other, net 737,168 112,976 439,422 586,916
Income before tax 15,372,084 2,355,876 16,383,333 11,076,749
Income tax (3,041,849) (466,184) (2,914,726) (2,460,650)
Net income from continuing operations 12,330,235 1,889,692 13,468,607 8,616,099
Net (loss)/income from discontinued operations     7,962,519 (2,138,682)
Net income 12,330,235 1,889,692 21,431,126 6,477,417
Accretion and deemed dividends in connection with repurchase of redeemable noncontrolling interests (787,029) (120,617) (271,543) (248,098)
Net (income)/loss attributable to noncontrolling interests and redeemable noncontrolling interests 519,548 79,624 77,933 (76,912)
Net income attributable to NetEase, Inc.'s shareholders 12,062,754 1,848,699 21,237,516 6,152,407
Including:        
Net income from continuing operations attributable to NetEase, Inc.'s shareholders 12,062,754 1,848,699 13,274,997 8,291,089
Net (loss)/income from discontinued operations attributable to NetEase, Inc.'s shareholders     7,962,519 (2,138,682)
Net income 12,330,235 1,889,692 21,431,126 6,477,417
Other comprehensive income        
Foreign currency translation adjustment (598,108) (91,664) (93,774) 18,624
Total comprehensive income 11,732,127 1,798,028 21,337,352 6,496,041
Comprehensive (income)/loss attributable to noncontrolling interests and redeemable noncontrolling interests 538,644 82,551 83,685 (76,912)
Comprehensive income attributable to NetEase, Inc.'s shareholders ¥ 12,270,771 $ 1,880,579 ¥ 21,421,037 ¥ 6,419,129
Net income/(loss) per share, basic (in CNY and dollars per share) | (per share) ¥ 3.65 $ 0.56 ¥ 6.59 ¥ 1.90
-Continuing operations (in CNY and dollars per share) | (per share) 3.65 0.56 4.12 2.56
-Discontinued operations (in CNY and dollars per share) | ¥ / shares     2.47 (0.66)
Net income/(loss) per ADS, basic (in CNY and dollars per share) | (per share) 18.25 2.80 32.97 9.51
-Continuing operations (in CNY and dollars per share) | (per share) 18.25 2.80 20.61 12.81
-Discontinued operations (in CNY and dollars per share) | ¥ / shares     12.36 (3.30)
Net income/(loss) per share, diluted (in CNY and dollars per share) | (per share) 3.60 0.55 6.53 1.89
-Continuing operations (in CNY and dollars per share) | (per share) 3.60 0.55 4.08 2.55
-Discontinued operations (in CNY and dollars per share) | ¥ / shares     2.45 (0.66)
Net income/(loss) per ADS, diluted (in CNY and dollars per share) | (per share) 18.01 2.76 32.67 9.45
-Continuing operations (in CNY and dollars per share) | (per share) ¥ 18.01 $ 2.76 20.42 12.74
-Discontinued operations (in CNY and dollars per share) | ¥ / shares     ¥ 12.25 ¥ (3.29)
Weighted average number of ordinary shares outstanding, basic (in shares) | shares 3,305,448 3,305,448 3,220,473 3,235,324
Weighted average number of ADS outstanding, basic (in shares) | shares 661,090 661,090 644,095 647,065
Weighted average number of ordinary shares outstanding, diluted (in shares) | shares 3,349,759 3,349,759 3,249,972 3,254,689
Weighted average number of ADS outstanding, diluted (in shares) | shares 669,952 669,952 649,994 650,938
Online game services        
Net revenues:        
Total net revenues ¥ 54,608,717 $ 8,369,152 ¥ 46,422,640 ¥ 40,190,057
Cost of revenues (19,847,846)   (16,974,234) (14,617,656)
Gross profit 34,760,871   29,448,406 25,572,401
Youdao        
Net revenues:        
Total net revenues 3,167,515 485,443 1,304,883 731,598
Cost of revenues (1,713,229)   (934,261) (515,133)
Gross profit 1,454,286   370,622 216,465
Innovative businesses and others        
Net revenues:        
Total net revenues 15,890,901 $ 2,435,387 11,513,622 10,256,920
Cost of revenues (13,122,656)   (9,777,350) (8,699,637)
Gross profit ¥ 2,768,245   ¥ 1,736,272 ¥ 1,557,283