XML 60 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Organization and Nature of Operations (Tables)
12 Months Ended
Dec. 31, 2021
Organization and Nature of Operations  
Schedule of major subsidiaries and VIEs

The major subsidiaries and VIEs through which the Company conducts its business operations as of December 31, 2021 are described below:

    

Place and year of

Major Subsidiaries

Incorporation

Guangzhou Boguan Telecommunication Technology Co., Ltd. (“Boguan”)

 

Guangzhou, China 2003

NetEase (Hangzhou) Network Co., Ltd. (“NetEase Hangzhou”)

 

Hangzhou, China 2006

Hong Kong NetEase Interactive Entertainment Limited

Hong Kong, China 2007

    

Place and year of

Major VIEs and VIEs’ subsidiaries

Incorporation

Guangzhou NetEase Computer System Co., Ltd. (“Guangzhou NetEase”)

 

Guangzhou, China 1997

Shanghai EaseNet Network Technology Co., Ltd. (“Shanghai EaseNet”)

 

Shanghai, China 2008

StormNet Information Technology (Hong Kong) Limited (“StormNet IT HK”)

 

Hong Kong, China 2008

StormNet Information Technology (Shanghai) Co., Ltd. (“StormNet IT SH”)

 

Shanghai, China 2008

Hangzhou NetEase Leihuo Technology Co., Ltd. (“HZ Leihuo”, formerly known as Hangzhou NetEase Leihuo Network Co., Ltd.)

 

Hangzhou, China 2009

Schedule of combined financial information of the Group's VIEs included in the accompanying consolidated financial statements of the Group

December 31, 

December 31, 

    

2020

    

2021

RMB

RMB

Cash and cash equivalents

2,455,313

1,541,763

Time deposits

10,500

71,000

Restricted cash

1,727,000

2,846,372

Accounts receivable, net

3,718,014

3,924,446

Inventories, net

35,940

83,672

Prepayments and other current assets, net

2,417,936

2,522,572

Short-term investments

614,129

618,000

Amounts due from Group companies

5,878,864

7,581,649

Assets held for sale

52,534

204

Total current assets

16,910,230

19,189,678

Property, equipment and software, net

69,494

61,343

Operating lease right-of-use assets, net

38,359

58,872

Deferred tax assets

60,351

124,738

Restricted cash

479

Long-term investments

674,723

862,839

Other long-term assets, net

433,260

385,231

Total non-current assets

1,276,187

1,493,502

Total assets

 

18,186,417

 

20,683,180

Accounts payable

676,590

463,601

Salary and welfare payables

130,122

115,707

Taxes payable

87,177

157,137

Short-term loans

52,963

Deferred revenue

9,304,037

10,751,917

Accrued liabilities and other payables

2,309,598

2,945,930

Short-term operating lease liabilities

18,003

24,991

Amounts due to Group companies

2,374,914

3,904,328

Liabilities held for sale

546,271

Total current liabilities

15,446,712

18,416,574

Long-term operating lease liabilities

19,619

34,077

Other long-term payable

257,874

Total non-current liabilities

19,619

291,951

Total liabilities

 

15,466,331

 

18,708,525

For the year ended December 31, 

    

2019

    

2020

    

2021

RMB

RMB

RMB

Net revenues

 

 

 

Third-party revenues

48,778,629

61,470,764

74,406,521

Intra-Group revenues

676,517

720,398

808,648

Total net revenues

49,455,146

62,191,162

75,215,169

Cost of revenues and operating expenses

Third-party cost of revenues and operating expenses

(13,289,888)

(15,430,950)

(17,651,675)

Intra-Group cost of revenues and operating expenses related to technical consulting and related service

(35,647,527)

(45,835,734)

(56,822,482)

Other intra-Group cost of revenues and operating expenses

(53,448)

(217,463)

(168,850)

Total cost of revenues and operating expenses

(48,990,863)

(61,484,147)

(74,643,007)

Net income

 

344,134

 

712,015

 

624,299

For the year ended December 31, 

    

2019

    

2020

    

2021

RMB

RMB

RMB

Cash flows from operating activities:

Net cash provided by transactions with third-parties

37,627,531

51,605,737

61,272,031

Net cash used in transactions with intra-Group companies related to technical consulting and related service

(37,548,162)

(49,435,342)

(59,439,552)

Net cash used in other transactions with intra-Group companies

(328,756)

(498,938)

(283,621)

Net cash (used in)/provided by operating activities

 

(249,387)

 

1,671,457

 

1,548,858

Cash flows from investing activities:

Net cash used in transactions with third-parties

(495,160)

(263,766)

(39,430)

Net cash used in investing activities

 

(495,160)

 

(263,766)

 

(39,430)

Cash flows from financing activities:

Net cash provided by/(used in) transactions with intra-Group companies

26,520

273,889

(622,809)

Net cash used in transactions with third-parties

(678,287)

Net cash provided by/(used in) financing activities

 

26,520

 

273,889

 

(1,301,096)