XML 26 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Shareholders' Equity
¥ in Thousands, shares in Thousands, $ in Thousands
Ordinary shares
CNY (¥)
shares
Additional paid-in capital
CNY (¥)
Treasury stock
CNY (¥)
shares
Statutory reserves
CNY (¥)
Accumulated other comprehensive income/(loss)
CNY (¥)
Retained earnings
CNY (¥)
Noncontrolling interests
CNY (¥)
CNY (¥)
shares
USD ($)
shares
Balance at Dec. 31, 2018 ¥ 2,620     ¥ 1,214,578 ¥ 17,050 ¥ 43,997,388 ¥ 794,209 ¥ 46,025,845  
Balance (in shares) at Dec. 31, 2018 | shares 3,199,018                
Vesting of restricted share units ¥ 20 ¥ (1,487) ¥ 1,467            
Vesting of restricted share units (in shares) | shares 29,513   25            
Share-based compensation   2,341,078         46,100 2,387,178  
Appropriation to statutory reserves       11,129   (11,129)      
Net income attributable to NetEase, Inc. and noncontrolling interest shareholders           21,509,059 (77,933) 21,431,126  
Repurchase of shares     ¥ (1,467)         (1,467)  
Repurchase of shares (in shares) | shares     (25)            
Repurchase of noncontrolling interest and redeemable noncontrolling interests   (4,279)         (53) (4,332)  
Change of capital from noncontrolling interest shareholders   1,153,528         378,654 1,532,182  
Conversion of Youdao or Cloud Music's preferred shares recognized as redeemable noncontrolling interests to ordinary shares   468,788         27,757 496,545  
Dividends to shareholders           (8,840,634)   (8,840,634)  
Foreign currency translation adjustment         (88,022)   (5,752) (93,774)  
Disposal of subsidiaries   (43,972)   (10,499) (473) 10,499 (11,807) (56,252)  
Accretion of redeemable noncontrolling interests           (271,543) (12,019) (283,562)  
Balance at Dec. 31, 2019 ¥ 2,640 3,913,656   1,215,208 (71,445) 56,393,640 1,139,156 62,592,855  
Balance (in shares) at Dec. 31, 2019 | shares 3,228,531                
Vesting of restricted share units ¥ 15 (827,722) ¥ 827,707            
Vesting of restricted share units (in shares) | shares 20,578   8,582            
Issuance of shares in Hong Kong, net of issuance costs ¥ 139 21,883,804           21,883,943  
Issuance of shares in Hong Kong, net of issuance costs (in shares) | shares 197,202                
Share-based compensation   2,543,435         71,943 2,615,378  
Appropriation to statutory reserves       13,240   (13,240)      
Net income attributable to NetEase, Inc. and noncontrolling interest shareholders           12,849,783 (519,548) 12,330,235  
Repurchase of shares     ¥ (11,273,814)         (11,273,814)  
Repurchase of shares (in shares) | shares     (105,558)            
Repurchase of noncontrolling interest and redeemable noncontrolling interests   (18,852)       (204,705) (2,496) (226,053)  
Change of capital from noncontrolling interest shareholders   335,110         214,203 549,313  
Dividends to shareholders           (4,280,465)   (4,280,465)  
Foreign currency translation adjustment         (579,012)   (19,096) (598,108)  
Accretion of redeemable noncontrolling interests           (582,324) (13,156) (595,480)  
Balance at Dec. 31, 2020 ¥ 2,794 27,829,431 ¥ (10,446,107) 1,228,448 (650,457) 64,162,689 871,006 ¥ 82,997,804  
Balance (in shares) at Dec. 31, 2020 | shares 3,446,311   (96,976)         3,349,335 3,349,335
Vesting of restricted share units   (2,714,220) ¥ 2,714,220            
Vesting of restricted share units (in shares) | shares     25,335            
Share-based compensation   2,354,851         601,183 ¥ 2,956,034  
Appropriation to statutory reserves       16,677   (16,677)      
Net income attributable to NetEase, Inc. and noncontrolling interest shareholders           17,393,823 (389,857) 17,003,966  
Repurchase of shares     ¥ (12,770,301)         (12,770,301)  
Repurchase of shares (in shares) | shares     (100,835)            
Repurchase of noncontrolling interest and redeemable noncontrolling interests   (53,743)         1,514 (52,229)  
Change of capital from noncontrolling interest shareholders   1,694,471         1,142,239 2,836,710  
Conversion of Youdao or Cloud Music's preferred shares recognized as redeemable noncontrolling interests to ordinary shares   8,805,149         2,473,352 11,278,501  
Dividends to shareholders           (3,508,379)   (3,508,379)  
Dividends to noncontrolling interest shareholders             (731,250) (731,250)  
Foreign currency translation adjustment         (177,608)   (5,582) (183,190)  
Accretion of redeemable noncontrolling interests           (536,981) (12,047) (549,028)  
Balance at Dec. 31, 2021 ¥ 2,794 ¥ 37,915,939 ¥ (20,502,188) ¥ 1,245,125 ¥ (828,065) ¥ 77,494,475 ¥ 3,950,558 ¥ 99,278,638 $ 15,578,985
Balance (in shares) at Dec. 31, 2021 | shares 3,446,311   (172,476)         3,273,835 3,273,835