XML 82 R61.htm IDEA: XBRL DOCUMENT v3.22.1
Organization and Nature of Operations (Details 2)
¥ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2021
CNY (¥)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
CNY (¥)
Dec. 31, 2019
CNY (¥)
Dec. 31, 2021
USD ($)
Consolidated Balance Sheets          
Cash and cash equivalents ¥ 14,498,157   ¥ 9,117,219   $ 2,275,077
Time deposits 70,754,846   71,079,327   11,102,979
Restricted cash 2,876,628   3,051,386   451,406
Accounts receivable, net 5,507,988   4,576,445   864,324
Inventories, net 964,733   591,508   151,388
Prepayments and other current assets, net 6,235,857   6,076,543   978,541
Short-term investments 12,281,548   13,273,026   1,927,243
Assets held for sale 497   65,589   78
Total current assets 113,120,254   107,831,043   17,751,036
Property, equipment and software, net 5,433,858   4,549,943   852,691
Operating lease right-of-use assets, net 1,044,152   773,176   163,850
Deferred tax assets 1,297,954   1,086,759   203,677
Restricted cash 1,330       209
Long-term investments 18,804,902   11,711,259   2,950,899
Other long-term assets, net 4,008,456   5,108,682   629,014
Total non-current assets 40,523,670   34,043,539   6,359,048
Total assets 153,643,924   141,874,582   24,110,084
Accounts payable 985,059   1,134,413   154,577
Salary and welfare payables 4,133,254   3,538,732   648,598
Taxes payable 4,537,050   4,282,835   711,962
Short-term loans 19,352,313   19,504,696   3,036,800
Deferred revenue 12,132,743   10,398,872   1,903,892
Accrued liabilities and other payables 9,026,508   7,006,819   1,416,456
Short-term operating lease liabilities 334,399   330,853   52,475
Liabilities held for sale     546,271    
Total current liabilities 50,501,326   46,743,491   7,924,760
Long-term operating lease liabilities 732,127   474,882   114,886
Other long-term payable 365,581   148,846   57,368
Total non-current liabilities 3,718,722   1,337,167   583,548
Total liabilities 54,220,048   48,080,658   $ 8,508,308
Net revenues:          
Total net revenues 87,606,026 $ 13,747,297 73,667,133 ¥ 59,241,145  
Cost of revenues and operating expenses          
Net income 16,976,190 2,663,935 12,330,235 21,431,126  
Cash flows from operating activities:          
Net cash (used in)/provided by operating activities 24,926,727 3,911,547 24,888,171 17,216,458  
Cash flows from investing activities:          
Net cash used in investing activities (7,078,294) (1,110,739) (29,192,407) (22,136,741)  
Cash flows from financing activities:          
Net cash provided by/(used in) financing activities [1] (12,585,569) $ (1,974,950) 9,913,087 1,082,525  
Primary Beneficiary Consolidated VIEs          
Consolidated Balance Sheets          
Cash and cash equivalents 1,541,763   2,455,313    
Time deposits 71,000   10,500    
Restricted cash 2,846,372   1,727,000    
Accounts receivable, net 3,924,446   3,718,014    
Inventories, net 83,672   35,940    
Prepayments and other current assets, net 2,522,572   2,417,936    
Short-term investments 618,000   614,129    
Amounts due from Group companies 7,581,649   5,878,864    
Assets held for sale 204   52,534    
Total current assets 19,189,678   16,910,230    
Property, equipment and software, net 61,343   69,494    
Operating lease right-of-use assets, net 58,872   38,359    
Deferred tax assets 124,738   60,351    
Restricted cash 479        
Long-term investments 862,839   674,723    
Other long-term assets, net 385,231   433,260    
Total non-current assets 1,493,502   1,276,187    
Total assets 20,683,180   18,186,417    
Accounts payable 463,601   676,590    
Salary and welfare payables 115,707   130,122    
Taxes payable 157,137   87,177    
Short-term loans 52,963        
Deferred revenue 10,751,917   9,304,037    
Accrued liabilities and other payables 2,945,930   2,309,598    
Short-term operating lease liabilities 24,991   18,003    
Amounts due to Group companies 3,904,328   2,374,914    
Liabilities held for sale     546,271    
Total current liabilities 18,416,574   15,446,712    
Long-term operating lease liabilities 34,077   19,619    
Other long-term payable 257,874        
Total non-current liabilities 291,951   19,619    
Total liabilities 18,708,525   15,466,331    
Net revenues:          
Total net revenues 75,215,169   62,191,162 49,455,146  
Cost of revenues and operating expenses          
Total cost of revenues and operating expenses (74,643,007)   (61,484,147) (48,990,863)  
Net income 624,299   712,015 344,134  
Cash flows from operating activities:          
Net cash (used in)/provided by operating activities 1,548,858   1,671,457 (249,387)  
Cash flows from investing activities:          
Net cash used in investing activities (39,430)   (263,766) (495,160)  
Cash flows from financing activities:          
Net cash provided by/(used in) financing activities (1,301,096)   273,889 26,520  
Primary Beneficiary Consolidated VIEs' third-parties          
Net revenues:          
Total net revenues 74,406,521   61,470,764 48,778,629  
Cost of revenues and operating expenses          
Total cost of revenues and operating expenses (17,651,675)   (15,430,950) (13,289,888)  
Cash flows from operating activities:          
Net cash (used in)/provided by operating activities 61,272,031   51,605,737 37,627,531  
Cash flows from investing activities:          
Net cash used in investing activities (39,430)   (263,766) (495,160)  
Cash flows from financing activities:          
Net cash provided by/(used in) financing activities (678,287)        
Primary Beneficiary Consolidated VIEs' intra-Group companies          
Net revenues:          
Total net revenues 808,648   720,398 676,517  
Cash flows from financing activities:          
Net cash provided by/(used in) financing activities (622,809)   273,889 26,520  
Primary Beneficiary Consolidated VIEs' intra-Group companies | Technical consulting and related service          
Cost of revenues and operating expenses          
Total cost of revenues and operating expenses (56,822,482)   (45,835,734) (35,647,527)  
Cash flows from operating activities:          
Net cash (used in)/provided by operating activities (59,439,552)   (49,435,342) (37,548,162)  
Primary Beneficiary Consolidated VIEs' intra-Group companies | Other          
Cost of revenues and operating expenses          
Total cost of revenues and operating expenses (168,850)   (217,463) (53,448)  
Cash flows from operating activities:          
Net cash (used in)/provided by operating activities ¥ (283,621)   ¥ (498,938) ¥ (328,756)  
[1] There is no financing activity from discontinued operations.