XML 31 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations and Comprehensive Income
¥ in Thousands, shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2022
CNY (¥)
¥ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
CNY (¥)
¥ / shares
shares
Dec. 31, 2020
CNY (¥)
¥ / shares
shares
Consolidated Statements of Operations and Comprehensive Income        
Net revenues ¥ 96,495,809 $ 13,990,577 ¥ 87,606,026 ¥ 73,667,133
Cost of revenues (43,729,683) (6,340,208) (40,635,225) (34,683,731)
Gross profit 52,766,126 7,650,369 46,970,801 38,983,402
Operating expenses:        
Selling and marketing expenses (13,402,721) (1,943,212) (12,214,191) (10,703,788)
General and administrative expenses (4,695,798) (680,827) (4,263,549) (3,371,827)
Research and development expenses (15,039,014) (2,180,452) (14,075,991) (10,369,382)
Total operating expenses (33,137,533) (4,804,491) (30,553,731) (24,444,997)
Operating profit 19,628,593 2,845,878 16,417,070 14,538,405
Other income/(expenses):        
Investment income, net 53,976 7,826 2,947,721 1,610,045
Interest income, net 2,149,673 311,673 1,519,714 1,598,618
Exchange (losses)/gains, net 1,571,207 227,804 (490,481) (3,112,152)
Other, net 846,815 122,777 710,435 737,168
Income before tax 24,250,264 3,515,958 21,104,459 15,372,084
Income tax (5,031,838) (729,548) (4,128,269) (3,041,849)
Net income from continuing operations 19,218,426 2,786,410 16,976,190 12,330,235
Net income from discontinued operations 624,864 90,597    
Net income 19,843,290 2,877,007 16,976,190 12,330,235
Accretion and deemed dividends in connection with repurchase of redeemable noncontrolling interests (2,978) (432) (536,981) (787,029)
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests 497,288 72,100 417,633 519,548
Net income attributable to the Company's shareholders 20,337,600 2,948,675 16,856,842 12,062,754
Including:        
Net income from continuing operations attributable to the Company's shareholders 19,712,736 2,858,078 16,856,842 12,062,754
Net income from discontinued operations attributable to the Company's shareholders 624,864 90,597    
Net income 19,843,290 2,877,007 16,976,190 12,330,235
Other comprehensive income        
Foreign currency translation adjustment 1,441,414 208,985 (183,190) (598,108)
Total comprehensive income 21,284,704 3,085,992 16,793,000 11,732,127
Comprehensive loss attributable to noncontrolling interests and redeemable noncontrolling interests 315,725 45,776 423,215 538,644
Comprehensive income attributable to the Company's shareholders ¥ 21,600,429 $ 3,131,768 ¥ 17,216,215 ¥ 12,270,771
Net income per share, basic (in CNY and dollars per share) | (per share) ¥ 6.23 $ 0.90 ¥ 5.07 ¥ 3.65
-Continuing operations (in CNY and dollars per share) | (per share) 6.04 0.87 5.07 3.65
-Discontinued operations (in CNY and dollars per share) | (per share) 0.19 0.03    
Net income per ADS, basic (in CNY and dollars per share) | (per share) 31.16 4.52 25.34 18.25
-Continuing operations (in CNY and dollars per share) | (per share) 30.20 4.38 25.34 18.25
-Discontinued operations (in CNY and dollars per share) | (per share) 0.96 0.14    
Net income per share, diluted (in CNY and dollars per share) | (per share) 6.17 0.89 5.01 3.60
-Continuing operations (in CNY and dollars per share) | (per share) 5.98 0.86 5.01 3.60
-Discontinued operations (in CNY and dollars per share) | (per share) 0.19 0.03    
Net income per ADS, diluted (in CNY and dollars per share) | (per share) 30.85 4.47 25.03 18.01
-Continuing operations (in CNY and dollars per share) | (per share) 29.90 4.33 ¥ 25.03 ¥ 18.01
-Discontinued operations (in CNY and dollars per share) | (per share) ¥ 0.95 $ 0.14    
Weighted average number of ordinary shares outstanding, basic (in shares) 3,263,455 3,263,455 3,325,864 3,305,448
Weighted average number of ADS outstanding, basic (in shares) 652,691 652,691 665,173 661,090
Weighted average number of ordinary shares outstanding, diluted (in shares) 3,296,014 3,296,014 3,367,478 3,349,759
Weighted average number of ADS outstanding, diluted (in shares) 659,203 659,203 673,496 669,952