XML 63 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Organization and Nature of Operations (Tables)
12 Months Ended
Dec. 31, 2024
Organization and Nature of Operations  
Schedule of major subsidiaries and VIEs

The major subsidiaries and the VIEs through which the Company conducts its business operations as of December 31, 2024 are described below:

    

Place and year of

Major Subsidiaries

Incorporation

Guangzhou Boguan Telecommunication Technology Co., Ltd. (“Boguan”)

 

Guangzhou, China 2003

NetEase (Hangzhou) Network Co., Ltd. (“NetEase Hangzhou”)

 

Hangzhou, China 2006

Hong Kong NetEase Interactive Entertainment Limited

Hong Kong, China 2007

    

Place and year of

Major VIEs and VIEs’ subsidiaries

Incorporation

Guangzhou NetEase Computer System Co., Ltd. (“Guangzhou NetEase”)

 

Guangzhou, China 1997

Hangzhou NetEase Leihuo Technology Co., Ltd. (“Hangzhou Leihuo”, formerly known as Hangzhou NetEase Leihuo Network Co., Ltd.)

 

Hangzhou, China 2009

Schedule of combined financial information of the VIEs included in the accompanying consolidated financial statements of the Group

The following combined financial information of the VIEs was included in the accompanying consolidated financial statements of the Group as follows (in thousands):

December 31, 

December 31, 

    

2023

    

2024

RMB

RMB

Cash and cash equivalents

1,802,256

1,013,200

Time deposits

420,000

70,000

Restricted cash

2,701,083

3,025,450

Accounts receivable, net

4,663,331

3,618,024

Inventories

36,908

27,335

Prepayments and other current assets, net

1,765,209

2,346,183

Short-term investments

73,904

413,516

Amounts due from Group companies

9,192,463

11,716,452

Total current assets

20,655,154

22,230,160

Property, equipment and software, net

52,212

9,905

Operating lease right-of-use assets, net

53,686

35,015

Deferred tax assets

148,847

15,191

Restricted cash

500

3,201

Long-term investments

1,212,804

1,119,963

Other long-term assets

203,744

342,065

Total non-current assets

1,671,793

1,525,340

Total assets

 

22,326,947

 

23,755,500

Accounts payable

265,137

51,905

Salary and welfare payables

114,794

93,859

Taxes payable

142,769

139,413

Short-term loans

16,095

Contract liabilities

12,401,426

13,702,547

Accrued liabilities and other payables

3,689,885

4,555,787

Short-term operating lease liabilities

22,413

18,398

Amounts due to Group companies

2,822,751

2,658,376

Total current liabilities

19,475,270

21,220,285

Long-term operating lease liabilities

30,278

14,853

Other long-term liabilities

554,648

648,623

Total non-current liabilities

584,926

663,476

Total liabilities

 

20,060,196

 

21,883,761

For the year ended December 31, 

    

2022

    

2023

    

2024

RMB

RMB

RMB

Net revenues

 

 

 

Third-party revenues

82,549,444

90,054,544

90,872,284

Intra-Group revenues

817,962

734,857

938,100

Total net revenues

83,367,406

90,789,401

91,810,384

Cost of revenues and operating expenses

Third-party cost of revenues and operating expenses

(18,358,287)

(17,468,565)

(18,544,042)

Intra-Group cost of revenues and operating expenses related to technical consulting and related service

(64,777,586)

(72,992,568)

(72,698,641)

Other intra-Group cost of revenues and operating expenses

(185,608)

(23,546)

(155,620)

Total cost of revenues and operating expenses

(83,321,481)

(90,484,679)

(91,398,303)

Net income

 

(81,329)

 

328,357

 

177,118

For the year ended December 31, 

    

2022

    

2023

    

2024

RMB

RMB

RMB

Cash flows from operating activities:

Net cash provided by transactions with third-parties

67,459,864

72,325,460

74,828,624

Net cash used in transactions with intra-Group companies related to technical consulting and related service

(66,970,818)

(73,298,667)

(73,785,893)

Net cash provided by/(used in) other transactions with intra-Group companies

299,452

639,545

(45,054)

Net cash provided by/(used in) operating activities

 

788,498

 

(333,662)

 

997,677

Cash flows from investing activities:

Net cash used in transactions with third-parties

(71,832)

(82,645)

(234,760)

Net loans made to intra-Group companies

(1,438,000)

Net cash used in investing activities

 

(71,832)

 

(82,645)

 

(1,672,760)

Cash flows from financing activities:

Net cash (used in)/provided by transactions with intra-Group companies

(105,448)

(52,839)

229,553

Net cash (used in)/provided by transactions with third-parties

(52,541)

15,673

(16,095)

Net cash (used in)/provided by financing activities

 

(157,989)

 

(37,166)

 

213,458