XML 84 R61.htm IDEA: XBRL DOCUMENT v3.25.1
Organization and Nature of Operations - Combined financial information of the VIEs (Details)
¥ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2024
CNY (¥)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Dec. 31, 2022
CNY (¥)
Dec. 31, 2024
USD ($)
Consolidated Balance Sheets          
Cash and cash equivalents ¥ 51,383,310   ¥ 21,428,902   $ 7,039,485
Time deposits 75,441,355   100,856,034   10,335,423
Restricted cash 3,086,405   2,777,206   422,836
Accounts receivable, net 5,669,027   6,422,417   776,654
Inventories 571,548   695,374   78,302
Prepayments and other current assets, net 6,416,868   6,076,595   879,107
Short-term investments 10,756,143   4,436,057   1,473,586
Total current assets 153,324,656   142,692,585   21,005,393
Property, equipment and software, net 8,520,101   8,075,044   1,167,249
Operating lease right-of-use assets, net 541,071   749,275   74,126
Deferred tax assets 1,113,435   1,560,088   152,540
Restricted cash 5,208   550   713
Long-term investments 20,206,356   21,783,187   2,768,259
Other long-term assets 5,083,258   5,939,106   696,404
Total non-current assets 42,666,894   43,232,393   5,845,339
Total assets 195,991,550   185,924,978   26,850,732
Accounts payable 720,549   881,016   98,715
Salary and welfare payables 4,683,009   4,857,206   641,570
Taxes payable 2,759,185   2,571,534   378,007
Short-term loans 11,805,051   19,240,163   1,617,285
Contract liabilities 15,299,222   13,362,166   2,095,985
Accrued liabilities and other payables 14,229,032   12,670,906   1,949,369
Short-term operating lease liabilities 171,609   259,493   23,510
Total current liabilities 49,667,657   53,842,484   6,804,441
Long-term operating lease liabilities 412,600   555,829   56,526
Other long-term liabilities 816,041   715,284   111,797
Total non-current liabilities 3,829,755   3,998,413   524,674
Total liabilities 53,497,412   57,840,897   $ 7,329,115
Net revenues:          
Total net revenues 105,295,236 $ 14,425,388 103,468,159 ¥ 96,495,809  
Cost of revenues and operating expenses          
Net income 30,256,347 4,145,103 29,357,223 19,843,290  
Cash flows from operating activities:          
Net cash provided by/(used in) operating activities 39,676,813 5,435,701 35,331,275 27,709,233  
Cash flows from investing activities:          
Net cash used in investing activities 17,916,402 2,454,537 (17,043,431) (7,369,727)  
Cash flows from financing activities:          
Net cash (used in)/provided by financing activities (27,335,702) $ (3,744,976) (21,467,054) (10,237,699)  
Primary Beneficiary Consolidated VIEs          
Consolidated Balance Sheets          
Cash and cash equivalents 1,013,200   1,802,256    
Time deposits 70,000   420,000    
Restricted cash 3,025,450   2,701,083    
Accounts receivable, net 3,618,024   4,663,331    
Inventories 27,335   36,908    
Prepayments and other current assets, net 2,346,183   1,765,209    
Short-term investments 413,516   73,904    
Amounts due from Group companies ¥ 11,716,452   ¥ 9,192,463    
Other Receivable, after Allowance for Credit Loss, Current, Related Party, Type [Extensible Enumeration] srt:AffiliatedEntityMember   srt:AffiliatedEntityMember   srt:AffiliatedEntityMember
Total current assets ¥ 22,230,160   ¥ 20,655,154    
Property, equipment and software, net 9,905   52,212    
Operating lease right-of-use assets, net 35,015   53,686    
Deferred tax assets 15,191   148,847    
Restricted cash 3,201   500    
Long-term investments 1,119,963   1,212,804    
Other long-term assets 342,065   203,744    
Total non-current assets 1,525,340   1,671,793    
Total assets 23,755,500   22,326,947    
Accounts payable 51,905   265,137    
Salary and welfare payables 93,859   114,794    
Taxes payable 139,413   142,769    
Short-term loans     16,095    
Contract liabilities 13,702,547   12,401,426    
Accrued liabilities and other payables 4,555,787   3,689,885    
Short-term operating lease liabilities 18,398   22,413    
Amounts due to Group companies ¥ 2,658,376   ¥ 2,822,751    
Other Liability, Current, Related Party, Type [Extensible Enumeration] srt:AffiliatedEntityMember   srt:AffiliatedEntityMember   srt:AffiliatedEntityMember
Total current liabilities ¥ 21,220,285   ¥ 19,475,270    
Long-term operating lease liabilities 14,853   30,278    
Other long-term liabilities 648,623   554,648    
Total non-current liabilities 663,476   584,926    
Total liabilities 21,883,761   20,060,196    
Net revenues:          
Total net revenues 91,810,384   90,789,401 83,367,406  
Cost of revenues and operating expenses          
Total cost of revenues and operating expenses (91,398,303)   (90,484,679) (83,321,481)  
Net income 177,118   328,357 (81,329)  
Cash flows from operating activities:          
Net cash provided by/(used in) operating activities 997,677   (333,662) 788,498  
Cash flows from investing activities:          
Net cash used in investing activities (1,672,760)   (82,645) (71,832)  
Cash flows from financing activities:          
Net cash (used in)/provided by financing activities 213,458   (37,166) (157,989)  
Primary Beneficiary Consolidated VIEs' third-parties          
Net revenues:          
Total net revenues 90,872,284   90,054,544 82,549,444  
Cost of revenues and operating expenses          
Total cost of revenues and operating expenses (18,544,042)   (17,468,565) (18,358,287)  
Cash flows from operating activities:          
Net cash provided by/(used in) operating activities 74,828,624   72,325,460 67,459,864  
Cash flows from investing activities:          
Net cash used in investing activities (234,760)   (82,645) (71,832)  
Cash flows from financing activities:          
Net cash (used in)/provided by financing activities (16,095)   15,673 (52,541)  
Primary Beneficiary Consolidated VIEs' intra-Group companies          
Net revenues:          
Total net revenues 938,100   734,857 817,962  
Cash flows from investing activities:          
Net cash used in investing activities 1,438,000        
Cash flows from financing activities:          
Net cash (used in)/provided by financing activities 229,553   (52,839) (105,448)  
Primary Beneficiary Consolidated VIEs' intra-Group companies | Technical consulting and related service          
Cost of revenues and operating expenses          
Total cost of revenues and operating expenses (72,698,641)   (72,992,568) (64,777,586)  
Cash flows from operating activities:          
Net cash provided by/(used in) operating activities (73,785,893)   (73,298,667) (66,970,818)  
Primary Beneficiary Consolidated VIEs' intra-Group companies | Other transactions          
Cash flows from operating activities:          
Net cash provided by/(used in) operating activities (45,054)   639,545 299,452  
Primary Beneficiary Consolidated VIEs' Other intra-Group Companies          
Cost of revenues and operating expenses          
Total cost of revenues and operating expenses ¥ (155,620)   ¥ (23,546) ¥ (185,608)