XML 41 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Table)
12 Months Ended
Dec. 31, 2017
Omnicare, Inc.  
Business Acquisition  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition:

 

 

 

 

In Millions

    

 

 

Current assets (including cash of $298)

 

$

1,657

Property and equipment

 

 

313

Goodwill

 

 

9,139

Intangible assets

 

 

3,962

Other noncurrent assets

 

 

63

Current liabilities

 

 

(773)

Long-term debt

 

 

(3,110)

Deferred income tax liabilities

 

 

(1,498)

Other noncurrent liabilities

 

 

(69)

Redeemable noncontrolling interest

 

 

(39)

Total consideration

 

$

9,645

 

Business Acquisition, Pro Forma Information

 

 

 

 

 

 

 

(In millions, except per share data)

    

 

Total revenues

 

$

156,798

Income from continuing operations

 

 

5,277

Basic earnings per share from continuing operations

 

 

4.70

Diluted earnings per share from continuing operations

 

 

4.66

 

Target Pharmacy Acquisition  
Business Acquisition  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The fair values of the assets acquired at the date of acquisition were approximately as follows:

 

 

 

 

In millions

    

 

 

Accounts receivable

 

$

 2

Inventories

 

 

467

Property and equipment

 

 

 9

Intangible assets

 

 

490

Goodwill

 

 

900

Total cash consideration

 

$

1,868