|
Variable Interest Entities (Tables)
|
3 Months Ended |
12 Months Ended |
|
Mar. 31, 2013
|
Dec. 31, 2012
|
| Variable Interest Entity [Line Items] |
|
|
| Schedule Of Consolidated VIEs |
| | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2013 | | (in millions) | | DERF(a) | | CRC | | CinCapV | | Renewables | | Other | | Total | | Restricted Receivables of VIEs | | $ | 680 | | $ | 585 | | $ | 16 | | $ | 23 | | $ | ― | | $ | 1,304 | | Other Current Assets | | | ― | | | ― | | | 5 | | | 208 | | | 2 | | | 215 | | Intangibles, net | | | ― | | | ― | | | ― | | | 11 | | | ― | | | 11 | | Restricted Other Assets of VIEs | | | ― | | | ― | | | 48 | | | 6 | | | ― | | | 54 | | Other Assets | | | ― | | | ― | | | 12 | | | 1 | | | 2 | | | 15 | | Property, Plant and Equipment, Cost | | | ― | | | ― | | | ― | | | 1,564 | | | 15 | | | 1,579 | | Accumulated Depreciation and Amortization | | | ― | | | ― | | | ― | | | (114) | | | (5) | | | (119) | | Other Deferred Debits | | | ― | | | ― | | | ― | | | 33 | | | ― | | | 33 | | | Total Assets | | | 680 | | | 585 | | | 81 | | | 1,732 | | | 14 | | | 3,092 | | Accounts Payable | | | ― | | | ― | | | ― | | | 2 | | | ― | | | 2 | | Non-Recourse Notes Payable of VIEs | | | ― | | | 325 | | | ― | | | ― | | | ― | | | 325 | | Taxes Accrued | | | ― | | | ― | | | ― | | | 3 | | | ― | | | 3 | | Current Maturities of Long-Term Debt | | | ― | | | ― | | | 13 | | | 52 | | | ― | | | 65 | | Other Current Liabilities | | | ― | | | ― | | | 6 | | | 29 | | | ― | | | 35 | | Non-Recourse Long-Term Debt | | | 300 | | | ― | | | 44 | | | 911 | | | ― | | | 1,255 | | Deferred Income Taxes | | | ― | | | ― | | | ― | | | 275 | | | ― | | | 275 | | Asset Retirement Obligations | | | ― | | | ― | | | ― | | | 23 | | | ― | | | 23 | | Other Liabilities | | | ― | | | ― | | | 11 | | | 33 | | | ― | | | 44 | | | Total Liabilities | | | 300 | | | 325 | | | 74 | | | 1,328 | | | ― | | | 2,027 | | Noncontrolling Interests | | | ― | | | ― | | | ― | | | ― | | | ― | | | ― | | Net Assets of Consolidated VIEs | | $ | 380 | | $ | 260 | | $ | 7 | | $ | 404 | | $ | 14 | | $ | 1,065 | | | | | | | | | | | | | | | | | | | | | | | (a) | Duke Energy Receivables Finance Company, LLC (DERF) is a wholly owned limited liability company of Duke Energy Carolinas. | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2012 | | (in millions) | | DERF(a) | | CRC | | CinCapV | | Renewables | | Other | | Total | | Restricted Receivables of VIEs | | $ | 637 | | $ | 534 | | $ | 15 | | $ | 16 | | $ | (1) | | $ | 1,201 | | Other Current Assets | | | ― | | | ― | | | 4 | | | 133 | | | 2 | | | 139 | | Intangibles, net | | | ― | | | ― | | | ― | | | 12 | | | ― | | | 12 | | Restricted Other Assets of VIEs | | | ― | | | ― | | | 52 | | | 2 | | | ― | | | 54 | | Other Assets | | | ― | | | ― | | | 10 | | | ― | | | 2 | | | 12 | | Property, Plant and Equipment, Cost | | | ― | | | ― | | | ― | | | 1,543 | | | 15 | | | 1,558 | | Accumulated Depreciation and Amortization | | | ― | | | ― | | | ― | | | (98) | | | (5) | | | (103) | | Other Deferred Debits | | | ― | | | ― | | | ― | | | 40 | | | ― | | | 40 | | | Total Assets | | | 637 | | | 534 | | | 81 | | | 1,648 | | | 13 | | | 2,913 | | Accounts Payable | | | ― | | | ― | | | ― | | | 1 | | | ― | | | 1 | | Non-Recourse Notes Payable of VIEs | | | ― | | | 312 | | | ― | | | ― | | | ― | | | 312 | | Taxes Accrued | | | ― | | | ― | | | ― | | | 62 | | | ― | | | 62 | | Current Maturities of Long-Term Debt | | | ― | | | ― | | | 13 | | | 459 | | | ― | | | 472 | | Other Current Liabilities | | | ― | | | ― | | | 4 | | | 25 | | | ― | | | 29 | | Non-Recourse Long-Term Debt | | | 300 | | | ― | | | 48 | | | 504 | | | ― | | | 852 | | Deferred Income Taxes | | | ― | | | ― | | | ― | | | 154 | | | ― | | | 154 | | Asset Retirement Obligations | | | ― | | | ― | | | ― | | | 23 | | | ― | | | 23 | | Other Liabilities | | | ― | | | ― | | | 10 | | | 39 | | | ― | | | 49 | | | Total Liabilities | | | 300 | | | 312 | | | 75 | | | 1,267 | | | ― | | | 1,954 | | Noncontrolling Interests | | | ― | | | ― | | | ― | | | ― | | | ― | | | ― | | Net Assets of Consolidated VIEs | | $ | 337 | | $ | 222 | | $ | 6 | | $ | 381 | | $ | 13 | | $ | 959 | | | | | | | | | | | | | | | | | | | | | | | (a) | DERF is a wholly owned limited liability company of Duke Energy Carolinas. | | | | | | | | | | | | | | | | | | | | | |
|
| Schedule Of Non-Consolidated VIEs |
| | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2013 | | | | | | Duke Energy | | | | | | | | (in millions) | | DukeNet | | Renewables | | Other | | Total | | Duke Energy
Ohio | | Duke Energy
Indiana | | Receivables | | $ | ― | | $ | ― | | $ | ― | | $ | ― | | $ | 115 | | $ | 135 | | Investments in equity method unconsolidated affiliates | | | 117 | | | 149 | | | 27 | | | 293 | | | ― | | | ― | | Intangibles | | | ― | | | ― | | | 102 | | | 102 | | | 102 | | | ― | | Investments and other assets | | | ― | | | ― | | | 2 | | | 2 | | | ― | | | ― | | | Total assets | | | 117 | | | 149 | | | 131 | | | 397 | | | 217 | | | 135 | | Other current liabilities | | | ― | | | ― | | | 1 | | | 1 | | | ― | | | ― | | Deferred credits and other liabilities | | | ― | | | ― | | | 16 | | | 16 | | | ― | | | ― | | | Total liabilities | | | ― | | | ― | | | 17 | | | 17 | | | ― | | | ― | | Net assets | | $ | 117 | | $ | 149 | | $ | 114 | | $ | 380 | | $ | 217 | | $ | 135 | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2012 | | | | | Duke Energy | | | | | | | (in millions) | | DukeNet | | Renewables | | FPC Capital I Trust(a) | Other | | Total | | Duke Energy Ohio | | Duke Energy Indiana | | Receivables | | $ | ― | | $ | ― | | $ | ― | $ | ― | | $ | ― | | $ | 97 | | $ | 116 | | Investments in equity method unconsolidated affiliates | | | 118 | | | 147 | | | ― | | 27 | | | 292 | | | ― | | | ― | | Intangibles | | | ― | | | ― | | | ― | | 104 | | | 104 | | | 104 | | | ― | | Investments and other assets | | | ― | | | ― | | | 9 | | 2 | | | 11 | | | ― | | | ― | | | Total assets | | | 118 | | | 147 | | | 9 | | 133 | | | 407 | | | 201 | | | 116 | | Other current liabilities | | | ― | | | ― | | | ― | | 3 | | | 3 | | | ― | | | ― | | Deferred credits and other liabilities | | | ― | | | ― | | | 319 | | 17 | | | 336 | | | ― | | | ― | | | Total liabilities | | | ― | | | ― | | | 319 | | 20 | | | 339 | | | ― | | | ― | | Net assets (liabilities) | | $ | 118 | | $ | 147 | | $ | (310) | $ | 113 | | $ | 68 | | $ | 201 | | $ | 116 | | | | | | | | | | | | | | | | | | | | | | | | | (a) | The entire balance of Investments and other assets and $274 million of the Deferred credits and other liabilities balance applies to Progress Energy. | | | | | | | | | | | | | | | | | | | | | | | |
|
| CRC Fair Value Assumptions |
| | | | | | | | | | | | | | | | | Duke Energy Ohio | | Duke Energy Indiana | | | | 2013 | | 2012 | | 2013 | | 2012 | | Anticipated credit loss ratio | | 0.6 | % | | 0.7 | % | | 0.3 | % | | 0.3 | % | | Discount rate | | 1.2 | % | | 1.2 | % | | 1.2 | % | | 1.2 | % | | Receivable turnover rate | | 12.8 | % | | 12.7 | % | | 10.3 | % | | 10.2 | % | | | | | | | | | | | | | | |
|
|
| CRC Receivables Sold |
| | | | Duke Energy Ohio | | Duke Energy Indiana | | (in millions) | | March 31, 2013 | | December 31, 2012 | | March 31, 2013 | | December 31, 2012 | | Receivables sold | | $ | 304 | | $ | 282 | | $ | 317 | | $ | 289 | | Less: Retained interests | | | 115 | | | 97 | | | 135 | | | 116 | | Net receivables sold | | $ | 189 | | $ | 185 | | $ | 182 | | $ | 173 | | | | | | | | | | | | | | | |
|
|
| CRC Sales and Cash Flows |
| | | | Duke Energy Ohio | | Duke Energy Indiana | | | | | Three Months Ended March 31, | | Three Months Ended March 31, | | (in millions) | | 2013 | | 2012 | | 2013 | | 2012 | | Sales | | | | | | | | | | | | | | Receivables sold | | $ | 638 | | $ | 610 | | $ | 747 | | $ | 706 | | Loss recognized on sale | | | 3 | | | 4 | | | 3 | | | 3 | | Cash flows | | | | | | | | | | | | | | Cash proceeds from receivables sold | | | 617 | | | 636 | | | 725 | | | 724 | | Collection fees received | | | ― | | | ― | | | ― | | | ― | | Return received on retained interests | | | 1 | | | 2 | | | 2 | | | 2 | | | | | | | | | | | | | | | |
|
|
|
Progress Energy [Member]
|
|
|
| Variable Interest Entity [Line Items] |
|
|
| Schedule Of Non-Consolidated VIEs |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2012 | | | | | Duke Energy | | | | | | | (in millions) | | DukeNet | | Renewables | | FPC Capital I Trust(a) | Other | | Total | | Duke Energy Ohio | | Duke Energy Indiana | | Receivables | | $ | ― | | $ | ― | | $ | ― | $ | ― | | $ | ― | | $ | 97 | | $ | 116 | | Investments in equity method unconsolidated affiliates | | | 118 | | | 147 | | | ― | | 27 | | | 292 | | | ― | | | ― | | Intangibles | | | ― | | | ― | | | ― | | 104 | | | 104 | | | 104 | | | ― | | Investments and other assets | | | ― | | | ― | | | 9 | | 2 | | | 11 | | | ― | | | ― | | | Total assets | | | 118 | | | 147 | | | 9 | | 133 | | | 407 | | | 201 | | | 116 | | Other current liabilities | | | ― | | | ― | | | ― | | 3 | | | 3 | | | ― | | | ― | | Deferred credits and other liabilities | | | ― | | | ― | | | 319 | | 17 | | | 336 | | | ― | | | ― | | | Total liabilities | | | ― | | | ― | | | 319 | | 20 | | | 339 | | | ― | | | ― | | Net assets (liabilities) | | $ | 118 | | $ | 147 | | $ | (310) | $ | 113 | | $ | 68 | | $ | 201 | | $ | 116 | | | | | | | | | | | | | | | | | | | | | | | | | (a) | The entire balance of Investments and other assets and $274 million of the Deferred credits and other liabilities balance applies to Progress Energy. | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Duke Energy Ohio [Member]
|
|
|
| Variable Interest Entity [Line Items] |
|
|
| Schedule Of Non-Consolidated VIEs |
| | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2013 | | | | | | Duke Energy | | | | | | | | (in millions) | | DukeNet | | Renewables | | Other | | Total | | Duke Energy
Ohio | | Duke Energy
Indiana | | Receivables | | $ | ― | | $ | ― | | $ | ― | | $ | ― | | $ | 115 | | $ | 135 | | Investments in equity method unconsolidated affiliates | | | 117 | | | 149 | | | 27 | | | 293 | | | ― | | | ― | | Intangibles | | | ― | | | ― | | | 102 | | | 102 | | | 102 | | | ― | | Investments and other assets | | | ― | | | ― | | | 2 | | | 2 | | | ― | | | ― | | | Total assets | | | 117 | | | 149 | | | 131 | | | 397 | | | 217 | | | 135 | | Other current liabilities | | | ― | | | ― | | | 1 | | | 1 | | | ― | | | ― | | Deferred credits and other liabilities | | | ― | | | ― | | | 16 | | | 16 | | | ― | | | ― | | | Total liabilities | | | ― | | | ― | | | 17 | | | 17 | | | ― | | | ― | | Net assets | | $ | 117 | | $ | 149 | | $ | 114 | | $ | 380 | | $ | 217 | | $ | 135 | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2012 | | | | | Duke Energy | | | | | | | (in millions) | | DukeNet | | Renewables | | FPC Capital I Trust(a) | Other | | Total | | Duke Energy Ohio | | Duke Energy Indiana | | Receivables | | $ | ― | | $ | ― | | $ | ― | $ | ― | | $ | ― | | $ | 97 | | $ | 116 | | Investments in equity method unconsolidated affiliates | | | 118 | | | 147 | | | ― | | 27 | | | 292 | | | ― | | | ― | | Intangibles | | | ― | | | ― | | | ― | | 104 | | | 104 | | | 104 | | | ― | | Investments and other assets | | | ― | | | ― | | | 9 | | 2 | | | 11 | | | ― | | | ― | | | Total assets | | | 118 | | | 147 | | | 9 | | 133 | | | 407 | | | 201 | | | 116 | | Other current liabilities | | | ― | | | ― | | | ― | | 3 | | | 3 | | | ― | | | ― | | Deferred credits and other liabilities | | | ― | | | ― | | | 319 | | 17 | | | 336 | | | ― | | | ― | | | Total liabilities | | | ― | | | ― | | | 319 | | 20 | | | 339 | | | ― | | | ― | | Net assets (liabilities) | | $ | 118 | | $ | 147 | | $ | (310) | $ | 113 | | $ | 68 | | $ | 201 | | $ | 116 | | | | | | | | | | | | | | | | | | | | | | | | | (a) | The entire balance of Investments and other assets and $274 million of the Deferred credits and other liabilities balance applies to Progress Energy. | | | | | | | | | | | | | | | | | | | | | | | |
|
| CRC Fair Value Assumptions |
| | | | | | | | | | | | | | | | | Duke Energy Ohio | | Duke Energy Indiana | | | | 2013 | | 2012 | | 2013 | | 2012 | | Anticipated credit loss ratio | | 0.6 | % | | 0.7 | % | | 0.3 | % | | 0.3 | % | | Discount rate | | 1.2 | % | | 1.2 | % | | 1.2 | % | | 1.2 | % | | Receivable turnover rate | | 12.8 | % | | 12.7 | % | | 10.3 | % | | 10.2 | % | | | | | | | | | | | | | | |
|
|
| CRC Receivables Sold |
| | | | Duke Energy Ohio | | Duke Energy Indiana | | (in millions) | | March 31, 2013 | | December 31, 2012 | | March 31, 2013 | | December 31, 2012 | | Receivables sold | | $ | 304 | | $ | 282 | | $ | 317 | | $ | 289 | | Less: Retained interests | | | 115 | | | 97 | | | 135 | | | 116 | | Net receivables sold | | $ | 189 | | $ | 185 | | $ | 182 | | $ | 173 | | | | | | | | | | | | | | | |
|
|
| CRC Sales and Cash Flows |
| | | | Duke Energy Ohio | | Duke Energy Indiana | | | | | Three Months Ended March 31, | | Three Months Ended March 31, | | (in millions) | | 2013 | | 2012 | | 2013 | | 2012 | | Sales | | | | | | | | | | | | | | Receivables sold | | $ | 638 | | $ | 610 | | $ | 747 | | $ | 706 | | Loss recognized on sale | | | 3 | | | 4 | | | 3 | | | 3 | | Cash flows | | | | | | | | | | | | | | Cash proceeds from receivables sold | | | 617 | | | 636 | | | 725 | | | 724 | | Collection fees received | | | ― | | | ― | | | ― | | | ― | | Return received on retained interests | | | 1 | | | 2 | | | 2 | | | 2 | | | | | | | | | | | | | | | |
|
|
|
Duke Energy Indiana [Member]
|
|
|
| Variable Interest Entity [Line Items] |
|
|
| Schedule Of Non-Consolidated VIEs |
| | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2013 | | | | | | Duke Energy | | | | | | | | (in millions) | | DukeNet | | Renewables | | Other | | Total | | Duke Energy
Ohio | | Duke Energy
Indiana | | Receivables | | $ | ― | | $ | ― | | $ | ― | | $ | ― | | $ | 115 | | $ | 135 | | Investments in equity method unconsolidated affiliates | | | 117 | | | 149 | | | 27 | | | 293 | | | ― | | | ― | | Intangibles | | | ― | | | ― | | | 102 | | | 102 | | | 102 | | | ― | | Investments and other assets | | | ― | | | ― | | | 2 | | | 2 | | | ― | | | ― | | | Total assets | | | 117 | | | 149 | | | 131 | | | 397 | | | 217 | | | 135 | | Other current liabilities | | | ― | | | ― | | | 1 | | | 1 | | | ― | | | ― | | Deferred credits and other liabilities | | | ― | | | ― | | | 16 | | | 16 | | | ― | | | ― | | | Total liabilities | | | ― | | | ― | | | 17 | | | 17 | | | ― | | | ― | | Net assets | | $ | 117 | | $ | 149 | | $ | 114 | | $ | 380 | | $ | 217 | | $ | 135 | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2012 | | | | | Duke Energy | | | | | | | (in millions) | | DukeNet | | Renewables | | FPC Capital I Trust(a) | Other | | Total | | Duke Energy Ohio | | Duke Energy Indiana | | Receivables | | $ | ― | | $ | ― | | $ | ― | $ | ― | | $ | ― | | $ | 97 | | $ | 116 | | Investments in equity method unconsolidated affiliates | | | 118 | | | 147 | | | ― | | 27 | | | 292 | | | ― | | | ― | | Intangibles | | | ― | | | ― | | | ― | | 104 | | | 104 | | | 104 | | | ― | | Investments and other assets | | | ― | | | ― | | | 9 | | 2 | | | 11 | | | ― | | | ― | | | Total assets | | | 118 | | | 147 | | | 9 | | 133 | | | 407 | | | 201 | | | 116 | | Other current liabilities | | | ― | | | ― | | | ― | | 3 | | | 3 | | | ― | | | ― | | Deferred credits and other liabilities | | | ― | | | ― | | | 319 | | 17 | | | 336 | | | ― | | | ― | | | Total liabilities | | | ― | | | ― | | | 319 | | 20 | | | 339 | | | ― | | | ― | | Net assets (liabilities) | | $ | 118 | | $ | 147 | | $ | (310) | $ | 113 | | $ | 68 | | $ | 201 | | $ | 116 | | | | | | | | | | | | | | | | | | | | | | | | | (a) | The entire balance of Investments and other assets and $274 million of the Deferred credits and other liabilities balance applies to Progress Energy. | | | | | | | | | | | | | | | | | | | | | | | |
|
| CRC Fair Value Assumptions |
| | | | | | | | | | | | | | | | | Duke Energy Ohio | | Duke Energy Indiana | | | | 2013 | | 2012 | | 2013 | | 2012 | | Anticipated credit loss ratio | | 0.6 | % | | 0.7 | % | | 0.3 | % | | 0.3 | % | | Discount rate | | 1.2 | % | | 1.2 | % | | 1.2 | % | | 1.2 | % | | Receivable turnover rate | | 12.8 | % | | 12.7 | % | | 10.3 | % | | 10.2 | % | | | | | | | | | | | | | | |
|
|
| CRC Receivables Sold |
| | | | Duke Energy Ohio | | Duke Energy Indiana | | (in millions) | | March 31, 2013 | | December 31, 2012 | | March 31, 2013 | | December 31, 2012 | | Receivables sold | | $ | 304 | | $ | 282 | | $ | 317 | | $ | 289 | | Less: Retained interests | | | 115 | | | 97 | | | 135 | | | 116 | | Net receivables sold | | $ | 189 | | $ | 185 | | $ | 182 | | $ | 173 | | | | | | | | | | | | | | | |
|
|
| CRC Sales and Cash Flows |
| | | | Duke Energy Ohio | | Duke Energy Indiana | | | | | Three Months Ended March 31, | | Three Months Ended March 31, | | (in millions) | | 2013 | | 2012 | | 2013 | | 2012 | | Sales | | | | | | | | | | | | | | Receivables sold | | $ | 638 | | $ | 610 | | $ | 747 | | $ | 706 | | Loss recognized on sale | | | 3 | | | 4 | | | 3 | | | 3 | | Cash flows | | | | | | | | | | | | | | Cash proceeds from receivables sold | | | 617 | | | 636 | | | 725 | | | 724 | | Collection fees received | | | ― | | | ― | | | ― | | | ― | | Return received on retained interests | | | 1 | | | 2 | | | 2 | | | 2 | | | | | | | | | | | | | | | |
|
|