|
Condensed Consolidated Balance Sheets (USD $) In Millions, unless otherwise specified
|
Mar. 31, 2013
|
Dec. 31, 2012
|
| Current Assets |
|
|
| Cash and cash equivalents |
$ 1,296 |
$ 1,424 |
| Short Term Investments |
288 |
333 |
| Receivables (net of allowance for doubtful accounts) |
1,503 |
1,516 |
| Restricted receivables of variable interest entities (net of allowance for doubtful accounts) |
1,304 |
1,201 |
| Inventory |
3,096 |
3,223 |
| Other |
2,062 |
2,425 |
| Total current assets |
9,549 |
10,122 |
| Investments and Other Assets |
|
|
| Investments in equity method unconsolidated affiliates |
478 |
483 |
| Nuclear decommissioning trust funds |
4,536 |
4,242 |
| Goodwill |
16,371 |
16,365 |
| Intangibles, net |
356 |
372 |
| Notes receivable |
69 |
71 |
| Restricted other assets of variable interest entities |
54 |
62 |
| Other |
2,466 |
2,399 |
| Total investments and other assets |
24,330 |
23,994 |
| Property, Plant and Equipment |
|
|
| Cost |
99,605 |
98,833 |
| Cost, variable interest entities |
1,579 |
1,558 |
| Accumulated depreciation and amortization |
(32,501) |
(31,969) |
| Generation facilities to be retired, net |
130 |
136 |
| Net property, plant and equipment |
68,813 |
68,558 |
| Regulatory Assets and Deferred Debits |
|
|
| Regulatory assets |
10,778 |
11,004 |
| Other |
196 |
178 |
| Total regulatory assets and deferred debits |
10,974 |
11,182 |
| Total Assets |
113,666 |
113,856 |
| Current Liabilities |
|
|
| Accounts payable |
1,985 |
2,444 |
| Notes payable and commercial paper |
1,361 |
745 |
| Non-recourse notes payable of variable interest entities |
325 |
312 |
| Taxes accrued |
425 |
459 |
| Interest accrued |
478 |
448 |
| Current maturities of long-term debt |
3,323 |
3,110 |
| Other |
2,068 |
2,511 |
| Total current liabilities |
9,965 |
10,029 |
| Long-term Debt |
35,084 |
35,499 |
| Non-recourse Long-term debt of Variable Interest Entities |
1,255 |
852 |
| Deferred Credits and Other Liabilities |
|
|
| Deferred income taxes |
10,518 |
10,490 |
| Investment tax credits |
454 |
458 |
| Accrued pension and other post-retirement benefit costs |
2,380 |
2,520 |
| Asset retirement obligations |
5,229 |
5,169 |
| Regulatory liabilities |
5,555 |
5,584 |
| Other |
2,196 |
2,221 |
| Total deferred credits and other liabilities |
26,332 |
26,442 |
| Commitments and Contingencies |
|
|
| Preferred Stock of Subsidiaries |
0 |
93 |
| Equity |
|
|
| Common stock |
1 |
1 |
| Additional paid-in capital |
39,263 |
39,279 |
| Retained earnings |
1,978 |
1,889 |
| Accumulated other comprehensive (loss) income |
(289) |
(306) |
| Total Common Shareholders' Equity |
40,953 |
40,863 |
| Noncontrolling interests |
77 |
78 |
| Total equity |
41,030 |
40,941 |
| Total Liabilities and Equity |
113,666 |
113,856 |
|
Duke Energy Carolinas [Member]
|
|
|
| Current Assets |
|
|
| Cash and cash equivalents |
5 |
19 |
| Receivables (net of allowance for doubtful accounts) |
150 |
188 |
| Restricted receivables of variable interest entities (net of allowance for doubtful accounts) |
680 |
637 |
| Receivables from affiliated companies |
57 |
3 |
| Notes receivable from affiliated companies |
397 |
382 |
| Inventory |
1,010 |
1,062 |
| Other |
428 |
439 |
| Total current assets |
2,727 |
2,730 |
| Investments and Other Assets |
|
|
| Nuclear decommissioning trust funds |
2,519 |
2,354 |
| Other |
941 |
934 |
| Total investments and other assets |
3,460 |
3,288 |
| Property, Plant and Equipment |
|
|
| Cost |
34,559 |
34,190 |
| Accumulated depreciation and amortization |
(11,663) |
(11,437) |
| Generation facilities to be retired, net |
68 |
73 |
| Net property, plant and equipment |
22,964 |
22,826 |
| Regulatory Assets and Deferred Debits |
|
|
| Regulatory assets |
1,707 |
1,727 |
| Other |
69 |
71 |
| Total regulatory assets and deferred debits |
1,776 |
1,798 |
| Total Assets |
30,927 |
30,642 |
| Current Liabilities |
|
|
| Accounts payable |
520 |
599 |
| Accounts payable to affiliated companies |
112 |
128 |
| Taxes accrued |
65 |
114 |
| Interest accrued |
139 |
96 |
| Current maturities of long-term debt |
406 |
406 |
| Other |
409 |
490 |
| Total current liabilities |
1,651 |
1,833 |
| Long-term Debt |
7,734 |
7,735 |
| Non-recourse Long-term debt of Variable Interest Entities |
300 |
300 |
| Long-term Debt Payable to Affiliated Companies |
300 |
300 |
| Deferred Credits and Other Liabilities |
|
|
| Deferred income taxes |
5,281 |
5,181 |
| Investment tax credits |
214 |
215 |
| Accrued pension and other post-retirement benefit costs |
215 |
221 |
| Asset retirement obligations |
1,990 |
1,959 |
| Regulatory liabilities |
2,214 |
2,102 |
| Other |
912 |
924 |
| Total deferred credits and other liabilities |
10,826 |
10,602 |
| Commitments and Contingencies |
|
|
| Equity |
|
|
| Member's equity |
10,132 |
9,888 |
| Accumulated other comprehensive (loss) income |
(16) |
(16) |
| Total Member's Equity |
10,116 |
9,872 |
| Total Liabilities and Member's Equity |
30,927 |
30,642 |
|
Progress Energy [Member]
|
|
|
| Current Assets |
|
|
| Cash and cash equivalents |
35 |
231 |
| Receivables (net of allowance for doubtful accounts) |
812 |
790 |
| Receivables from affiliated companies |
18 |
15 |
| Notes receivable from affiliated companies |
20 |
0 |
| Inventory |
1,405 |
1,441 |
| Other |
709 |
766 |
| Total current assets |
2,999 |
3,243 |
| Investments and Other Assets |
|
|
| Nuclear decommissioning trust funds |
2,017 |
1,888 |
| Goodwill |
3,655 |
3,655 |
| Other |
531 |
530 |
| Total investments and other assets |
6,203 |
6,073 |
| Property, Plant and Equipment |
|
|
| Cost |
35,369 |
35,130 |
| Cost, variable interest entities |
16 |
16 |
| Accumulated depreciation and amortization |
(12,624) |
(12,512) |
| Generation facilities to be retired, net |
62 |
63 |
| Net property, plant and equipment |
22,823 |
22,697 |
| Regulatory Assets and Deferred Debits |
|
|
| Regulatory assets |
5,158 |
5,292 |
| Other |
102 |
100 |
| Total regulatory assets and deferred debits |
5,260 |
5,392 |
| Total Assets |
37,285 |
37,405 |
| Current Liabilities |
|
|
| Accounts payable |
822 |
1,066 |
| Accounts payable to affiliated companies |
64 |
30 |
| Notes payable to affiliated companies |
980 |
455 |
| Taxes accrued |
155 |
83 |
| Interest accrued |
195 |
192 |
| Current maturities of long-term debt |
718 |
843 |
| Other |
924 |
1,118 |
| Total current liabilities |
3,858 |
3,787 |
| Long-term Debt |
13,506 |
13,311 |
| Long-term Debt Payable to Affiliated Companies |
0 |
274 |
| Deferred Credits and Other Liabilities |
|
|
| Deferred income taxes |
2,540 |
2,558 |
| Investment tax credits |
93 |
95 |
| Accrued pension and other post-retirement benefit costs |
1,610 |
1,608 |
| Asset retirement obligations |
2,441 |
2,413 |
| Regulatory liabilities |
2,324 |
2,469 |
| Other |
578 |
612 |
| Total deferred credits and other liabilities |
9,586 |
9,755 |
| Commitments and Contingencies |
|
|
| Preferred Stock of Subsidiaries |
0 |
93 |
| Equity |
|
|
| Additional paid-in capital |
7,465 |
7,465 |
| Retained earnings |
2,933 |
2,783 |
| Accumulated other comprehensive (loss) income |
(65) |
(67) |
| Total Common Shareholders' Equity |
10,333 |
10,181 |
| Noncontrolling interests |
2 |
4 |
| Total equity |
10,335 |
10,185 |
| Total Liabilities and Equity |
37,285 |
37,405 |
|
Duke Energy Progress [Member]
|
|
|
| Current Assets |
|
|
| Cash and cash equivalents |
11 |
18 |
| Receivables (net of allowance for doubtful accounts) |
483 |
458 |
| Receivables from affiliated companies |
18 |
5 |
| Inventory |
808 |
828 |
| Other |
308 |
313 |
| Total current assets |
1,628 |
1,622 |
| Investments and Other Assets |
|
|
| Nuclear decommissioning trust funds |
1,347 |
1,259 |
| Other |
269 |
251 |
| Total investments and other assets |
1,616 |
1,510 |
| Property, Plant and Equipment |
|
|
| Cost |
21,413 |
21,168 |
| Cost, variable interest entities |
16 |
16 |
| Accumulated depreciation and amortization |
(8,312) |
(8,185) |
| Generation facilities to be retired, net |
62 |
63 |
| Net property, plant and equipment |
13,179 |
13,062 |
| Regulatory Assets and Deferred Debits |
|
|
| Regulatory assets |
1,791 |
1,845 |
| Other |
32 |
29 |
| Total regulatory assets and deferred debits |
1,823 |
1,874 |
| Total Assets |
18,246 |
18,068 |
| Current Liabilities |
|
|
| Accounts payable |
373 |
542 |
| Accounts payable to affiliated companies |
157 |
76 |
| Notes payable and commercial paper |
0 |
0 |
| Notes payable to affiliated companies |
38 |
364 |
| Taxes accrued |
55 |
23 |
| Interest accrued |
73 |
69 |
| Current maturities of long-term debt |
407 |
407 |
| Other |
407 |
517 |
| Total current liabilities |
1,510 |
1,998 |
| Long-term Debt |
4,929 |
4,433 |
| Deferred Credits and Other Liabilities |
|
|
| Deferred income taxes |
2,210 |
2,162 |
| Investment tax credits |
90 |
92 |
| Accrued pension and other post-retirement benefit costs |
723 |
715 |
| Asset retirement obligations |
1,669 |
1,649 |
| Regulatory liabilities |
1,598 |
1,538 |
| Other |
282 |
295 |
| Total deferred credits and other liabilities |
6,572 |
6,451 |
| Commitments and Contingencies |
|
|
| Preferred stock |
0 |
59 |
| Equity |
|
|
| Common stock |
2,159 |
2,159 |
| Retained earnings |
3,076 |
2,968 |
| Accumulated other comprehensive (loss) income |
0 |
0 |
| Total equity |
5,235 |
5,127 |
| Total Liabilities and Equity |
18,246 |
18,068 |
|
Duke Energy Florida [Member]
|
|
|
| Current Assets |
|
|
| Cash and cash equivalents |
7 |
131 |
| Receivables (net of allowance for doubtful accounts) |
313 |
318 |
| Receivables from affiliated companies |
64 |
20 |
| Notes receivable from affiliated companies |
0 |
207 |
| Inventory |
598 |
613 |
| Other |
354 |
351 |
| Total current assets |
1,336 |
1,640 |
| Investments and Other Assets |
|
|
| Nuclear decommissioning trust funds |
670 |
629 |
| Other |
176 |
182 |
| Total investments and other assets |
846 |
811 |
| Property, Plant and Equipment |
|
|
| Cost |
13,615 |
13,432 |
| Accumulated depreciation and amortization |
(4,102) |
(4,072) |
| Net property, plant and equipment |
9,513 |
9,360 |
| Regulatory Assets and Deferred Debits |
|
|
| Regulatory assets |
3,243 |
3,321 |
| Other |
47 |
48 |
| Total regulatory assets and deferred debits |
3,290 |
3,369 |
| Total Assets |
14,985 |
15,180 |
| Current Liabilities |
|
|
| Accounts payable |
382 |
412 |
| Accounts payable to affiliated companies |
65 |
44 |
| Notes payable to affiliated companies |
238 |
0 |
| Taxes accrued |
125 |
48 |
| Interest accrued |
68 |
55 |
| Current maturities of long-term debt |
10 |
435 |
| Other |
461 |
534 |
| Total current liabilities |
1,349 |
1,528 |
| Long-term Debt |
4,884 |
4,885 |
| Deferred Credits and Other Liabilities |
|
|
| Deferred income taxes |
1,502 |
1,518 |
| Accrued pension and other post-retirement benefit costs |
612 |
610 |
| Asset retirement obligations |
772 |
764 |
| Regulatory liabilities |
724 |
787 |
| Other |
234 |
255 |
| Total deferred credits and other liabilities |
3,844 |
3,934 |
| Commitments and Contingencies |
|
|
| Preferred stock |
0 |
34 |
| Equity |
|
|
| Common stock |
1,762 |
1,762 |
| Retained earnings |
3,146 |
3,037 |
| Accumulated other comprehensive (loss) income |
0 |
0 |
| Total equity |
4,908 |
4,799 |
| Total Liabilities and Equity |
14,985 |
15,180 |
|
Duke Energy Ohio [Member]
|
|
|
| Current Assets |
|
|
| Cash and cash equivalents |
27 |
31 |
| Receivables (net of allowance for doubtful accounts) |
124 |
108 |
| Receivables from affiliated companies |
123 |
82 |
| Notes receivable from affiliated companies |
4 |
1 |
| Inventory |
216 |
227 |
| Other |
257 |
267 |
| Total current assets |
751 |
716 |
| Investments and Other Assets |
|
|
| Goodwill |
921 |
921 |
| Intangibles, net |
124 |
129 |
| Other |
53 |
75 |
| Total investments and other assets |
1,098 |
1,125 |
| Property, Plant and Equipment |
|
|
| Cost |
10,897 |
10,824 |
| Accumulated depreciation and amortization |
(2,758) |
(2,698) |
| Net property, plant and equipment |
8,139 |
8,126 |
| Regulatory Assets and Deferred Debits |
|
|
| Regulatory assets |
582 |
579 |
| Other |
13 |
14 |
| Total regulatory assets and deferred debits |
595 |
593 |
| Total Assets |
10,583 |
10,560 |
| Current Liabilities |
|
|
| Accounts payable |
296 |
318 |
| Accounts payable to affiliated companies |
65 |
62 |
| Notes payable to affiliated companies |
337 |
245 |
| Taxes accrued |
124 |
159 |
| Interest accrued |
29 |
14 |
| Current maturities of long-term debt |
259 |
261 |
| Other |
117 |
126 |
| Total current liabilities |
1,227 |
1,185 |
| Long-term Debt |
1,735 |
1,736 |
| Deferred Credits and Other Liabilities |
|
|
| Deferred income taxes |
1,857 |
1,853 |
| Investment tax credits |
6 |
6 |
| Accrued pension and other post-retirement benefit costs |
155 |
157 |
| Asset retirement obligations |
29 |
28 |
| Regulatory liabilities |
255 |
254 |
| Other |
173 |
175 |
| Total deferred credits and other liabilities |
2,475 |
2,473 |
| Commitments and Contingencies |
|
|
| Equity |
|
|
| Common stock |
762 |
762 |
| Additional paid-in capital |
4,882 |
4,882 |
| Retained earnings |
(498) |
(477) |
| Accumulated other comprehensive (loss) income |
0 |
(1) |
| Total equity |
5,146 |
5,166 |
| Total Liabilities and Equity |
10,583 |
10,560 |
|
Duke Energy Indiana [Member]
|
|
|
| Current Assets |
|
|
| Cash and cash equivalents |
23 |
36 |
| Receivables (net of allowance for doubtful accounts) |
29 |
33 |
| Receivables from affiliated companies |
143 |
104 |
| Inventory |
375 |
380 |
| Other |
141 |
138 |
| Total current assets |
711 |
691 |
| Investments and Other Assets |
|
|
| Intangibles, net |
37 |
41 |
| Other |
130 |
122 |
| Total investments and other assets |
167 |
163 |
| Property, Plant and Equipment |
|
|
| Cost |
12,119 |
12,012 |
| Accumulated depreciation and amortization |
(3,746) |
(3,692) |
| Net property, plant and equipment |
8,373 |
8,320 |
| Regulatory Assets and Deferred Debits |
|
|
| Regulatory assets |
785 |
810 |
| Other |
24 |
24 |
| Total regulatory assets and deferred debits |
809 |
834 |
| Total Assets |
10,060 |
10,008 |
| Current Liabilities |
|
|
| Accounts payable |
123 |
173 |
| Accounts payable to affiliated companies |
56 |
60 |
| Notes payable to affiliated companies |
27 |
81 |
| Taxes accrued |
80 |
61 |
| Interest accrued |
48 |
53 |
| Current maturities of long-term debt |
405 |
405 |
| Other |
146 |
165 |
| Total current liabilities |
885 |
998 |
| Long-term Debt |
3,147 |
3,147 |
| Long-term Debt Payable to Affiliated Companies |
150 |
150 |
| Deferred Credits and Other Liabilities |
|
|
| Deferred income taxes |
920 |
853 |
| Investment tax credits |
141 |
142 |
| Accrued pension and other post-retirement benefit costs |
185 |
186 |
| Asset retirement obligations |
37 |
37 |
| Regulatory liabilities |
746 |
741 |
| Other |
51 |
46 |
| Total deferred credits and other liabilities |
2,080 |
2,005 |
| Commitments and Contingencies |
|
|
| Equity |
|
|
| Common stock |
1 |
1 |
| Additional paid-in capital |
1,384 |
1,384 |
| Retained earnings |
2,408 |
2,318 |
| Accumulated other comprehensive (loss) income |
5 |
5 |
| Total equity |
3,798 |
3,708 |
| Total Liabilities and Equity |
$ 10,060 |
$ 10,008 |