|
Condensed Consolidated Statements Of Cash Flows (USD $) In Millions, unless otherwise specified
|
3 Months Ended |
|
Mar. 31, 2013
|
Mar. 31, 2012
|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
| Net income |
$ 634 |
$ 299 |
| Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| Depreciation, amortization and accretion (including amortization of nuclear fuel) |
762 |
544 |
| Equity component of AFUDC |
(42) |
(59) |
| (Gains) losses on sales of other assets |
(2) |
(3) |
| Impairment of other long-lived assets |
0 |
407 |
| Deferred income taxes |
353 |
65 |
| Equity in earnings of unconsolidated affiliates |
(36) |
(45) |
| Voluntary opportunity cost deferral |
0 |
(101) |
| Accrued pension and other post-retirement benefit costs |
87 |
28 |
| (Increase) decrease in |
|
|
| Net realized and unrealized mark-to-market and hedging transactions |
36 |
(2) |
| Receivables |
(118) |
172 |
| Inventory |
126 |
(162) |
| Other current assets |
(38) |
110 |
| Increase (decrease) in |
|
|
| Accounts payable |
(246) |
(270) |
| Taxes accrued |
(31) |
(62) |
| Other current liabilities |
(312) |
10 |
| Other assets |
(78) |
3 |
| Other liabilities |
(4) |
(62) |
| Net cash provided by (used in) operating activities |
1,091 |
872 |
| CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
| Capital expenditures |
(1,375) |
(988) |
| Investment expenditures |
(3) |
(13) |
| Acquisitions |
(32) |
(42) |
| Purchases of available-for-sale securities |
(1,255) |
(948) |
| Proceeds from sales and maturities of available-for-sale securities |
1,179 |
821 |
| Net proceeds from the sales of other assets, and sales of and collections on notes receivable |
20 |
17 |
| Change in restricted cash |
(34) |
(35) |
| Other |
35 |
8 |
| Net cash (used in) provided by investing activities |
(1,465) |
(1,180) |
| CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
| Proceeds from the issuance of long-term debt |
1,009 |
392 |
| Proceeds from the issuance of common stock related to employee benefit plans |
5 |
8 |
| Payments for the redemption of long-term debt |
(747) |
(821) |
| Payments for the redemption of preferred stock |
(96) |
0 |
| Notes payable and commercial paper |
627 |
28 |
| Distributions to noncontrolling interests |
(3) |
(1) |
| Dividends paid |
(542) |
(335) |
| Other |
(7) |
(2) |
| Net cash provided by (used in) financing activities |
246 |
(731) |
| Net increase (decrease) in cash and cash equivalents |
(128) |
(1,039) |
| Cash and cash equivalents at beginning of period |
1,424 |
2,110 |
| Cash and cash equivalents at end of period |
1,296 |
1,071 |
| Significant Non-cash Transactions |
|
|
| Accrued capital expenditures |
465 |
270 |
| Extinguishment of debt related to investment in Attiki Gas Supply, S.A. |
|
66 |
|
Duke Energy Carolinas [Member]
|
|
|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
| Net income |
244 |
266 |
| Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| Depreciation, amortization and accretion (including amortization of nuclear fuel) |
281 |
288 |
| Equity component of AFUDC |
(26) |
(36) |
| (Gains) losses on sales of other assets |
(2) |
(3) |
| Deferred income taxes |
146 |
154 |
| Voluntary opportunity cost deferral |
0 |
(101) |
| Accrued pension and other post-retirement benefit costs |
10 |
10 |
| (Increase) decrease in |
|
|
| Net realized and unrealized mark-to-market and hedging transactions |
(7) |
0 |
| Receivables |
(8) |
134 |
| Receivables from affiliated companies |
(54) |
(17) |
| Inventory |
50 |
(100) |
| Other current assets |
(25) |
(3) |
| Increase (decrease) in |
|
|
| Accounts payable |
(16) |
(196) |
| Accounts payable to affiliated companies |
(16) |
(37) |
| Taxes accrued |
(48) |
(65) |
| Other current liabilities |
(34) |
109 |
| Other assets |
(28) |
(18) |
| Other liabilities |
(15) |
(32) |
| Net cash provided by (used in) operating activities |
452 |
353 |
| CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
| Capital expenditures |
(435) |
(483) |
| Purchases of available-for-sale securities |
(504) |
(627) |
| Proceeds from sales and maturities of available-for-sale securities |
492 |
615 |
| Notes receivable from affiliated companies |
(15) |
625 |
| Other |
(3) |
(5) |
| Net cash (used in) provided by investing activities |
(465) |
125 |
| CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
| Payments for the redemption of long-term debt |
0 |
(751) |
| Other |
(1) |
(1) |
| Net cash provided by (used in) financing activities |
(1) |
(752) |
| Net increase (decrease) in cash and cash equivalents |
(14) |
(274) |
| Cash and cash equivalents at beginning of period |
19 |
289 |
| Cash and cash equivalents at end of period |
5 |
15 |
| Significant Non-cash Transactions |
|
|
| Accrued capital expenditures |
132 |
115 |
|
Progress Energy [Member]
|
|
|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
| Net income |
154 |
152 |
| Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| Depreciation, amortization and accretion (including amortization of nuclear fuel) |
235 |
195 |
| Equity component of AFUDC |
(13) |
(24) |
| (Gains) losses on sales of other assets |
0 |
(19) |
| Impairment of other long-lived assets |
0 |
0 |
| Deferred income taxes |
118 |
106 |
| Accrued pension and other post-retirement benefit costs |
53 |
38 |
| Contributions to qualified pension plans |
0 |
(18) |
| (Increase) decrease in |
|
|
| Net realized and unrealized mark-to-market and hedging transactions |
12 |
(60) |
| Receivables |
(25) |
75 |
| Receivables from affiliated companies |
(3) |
0 |
| Inventory |
36 |
(8) |
| Other current assets |
(115) |
(18) |
| Increase (decrease) in |
|
|
| Accounts payable |
(191) |
(23) |
| Accounts payable to affiliated companies |
34 |
0 |
| Taxes accrued |
72 |
60 |
| Other current liabilities |
(95) |
(72) |
| Other assets |
(76) |
(34) |
| Other liabilities |
69 |
(35) |
| Net cash provided by (used in) operating activities |
265 |
315 |
| CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
| Capital expenditures |
(622) |
(600) |
| Purchases of available-for-sale securities |
(401) |
(363) |
| Proceeds from sales and maturities of available-for-sale securities |
391 |
359 |
| Change in restricted cash |
0 |
(14) |
| Notes receivable from affiliated companies |
(20) |
0 |
| Other |
9 |
66 |
| Net cash (used in) provided by investing activities |
(643) |
(552) |
| CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
| Proceeds from the issuance of long-term debt |
496 |
444 |
| Proceeds from the issuance of common stock related to employee benefit plans |
0 |
3 |
| Payments for the redemption of long-term debt |
(736) |
(1) |
| Payments for the redemption of preferred stock |
(96) |
0 |
| Proceeds from issuance of short-term debt with original maturities greater than 90 days |
0 |
65 |
| Notes payable and commercial paper |
0 |
321 |
| Notes payable to affiliated companies |
525 |
0 |
| Distributions to noncontrolling interests |
(3) |
(3) |
| Dividends paid |
0 |
(260) |
| Other |
(4) |
3 |
| Net cash provided by (used in) financing activities |
182 |
572 |
| Net increase (decrease) in cash and cash equivalents |
(196) |
335 |
| Cash and cash equivalents at beginning of period |
231 |
230 |
| Cash and cash equivalents at end of period |
35 |
565 |
| Significant Non-cash Transactions |
|
|
| Accrued capital expenditures |
248 |
225 |
|
Duke Energy Progress [Member]
|
|
|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
| Net income |
110 |
52 |
| Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| Depreciation, amortization and accretion (including amortization of nuclear fuel) |
175 |
161 |
| Equity component of AFUDC |
(11) |
(15) |
| (Gains) losses on sales of other assets |
0 |
(1) |
| Deferred income taxes |
86 |
46 |
| Accrued pension and other post-retirement benefit costs |
24 |
13 |
| Contributions to qualified pension plans |
0 |
(10) |
| (Increase) decrease in |
|
|
| Net realized and unrealized mark-to-market and hedging transactions |
(17) |
(3) |
| Receivables |
(8) |
51 |
| Receivables from affiliated companies |
(13) |
1 |
| Inventory |
20 |
(5) |
| Other current assets |
(25) |
(28) |
| Increase (decrease) in |
|
|
| Accounts payable |
(87) |
4 |
| Accounts payable to affiliated companies |
81 |
15 |
| Taxes accrued |
32 |
23 |
| Other current liabilities |
(55) |
(42) |
| Other assets |
(33) |
(18) |
| Other liabilities |
14 |
2 |
| Net cash provided by (used in) operating activities |
293 |
246 |
| CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
| Capital expenditures |
(395) |
(391) |
| Purchases of available-for-sale securities |
(196) |
(138) |
| Proceeds from sales and maturities of available-for-sale securities |
188 |
133 |
| Other |
0 |
61 |
| Net cash (used in) provided by investing activities |
(403) |
(335) |
| CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
| Proceeds from the issuance of long-term debt |
496 |
0 |
| Payments for the redemption of long-term debt |
(1) |
0 |
| Payments for the redemption of preferred stock |
(62) |
0 |
| Notes payable and commercial paper |
0 |
253 |
| Notes payable to affiliated companies |
(326) |
11 |
| Dividends paid to parent |
0 |
(175) |
| Dividends paid on preferred stock |
0 |
(1) |
| Other |
(4) |
2 |
| Net cash provided by (used in) financing activities |
103 |
90 |
| Net increase (decrease) in cash and cash equivalents |
(7) |
1 |
| Cash and cash equivalents at beginning of period |
18 |
20 |
| Cash and cash equivalents at end of period |
11 |
21 |
| Significant Non-cash Transactions |
|
|
| Accrued capital expenditures |
149 |
162 |
|
Duke Energy Florida [Member]
|
|
|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
| Net income |
110 |
128 |
| Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| Depreciation, amortization and accretion (including amortization of nuclear fuel) |
54 |
28 |
| Equity component of AFUDC |
(2) |
(9) |
| (Gains) losses on sales of other assets |
0 |
(1) |
| Impairment of other long-lived assets |
0 |
0 |
| Deferred income taxes |
70 |
53 |
| Accrued pension and other post-retirement benefit costs |
22 |
15 |
| Contributions to qualified pension plans |
0 |
(8) |
| (Increase) decrease in |
|
|
| Net realized and unrealized mark-to-market and hedging transactions |
28 |
(9) |
| Receivables |
5 |
12 |
| Receivables from affiliated companies |
(44) |
(18) |
| Inventory |
15 |
(4) |
| Other current assets |
(129) |
3 |
| Increase (decrease) in |
|
|
| Accounts payable |
(50) |
16 |
| Accounts payable to affiliated companies |
21 |
17 |
| Taxes accrued |
76 |
34 |
| Other current liabilities |
(13) |
(15) |
| Other assets |
(42) |
(13) |
| Other liabilities |
(5) |
(40) |
| Net cash provided by (used in) operating activities |
116 |
189 |
| CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
| Capital expenditures |
(223) |
(200) |
| Purchases of available-for-sale securities |
(205) |
(225) |
| Proceeds from sales and maturities of available-for-sale securities |
203 |
225 |
| Notes receivable from affiliated companies |
207 |
(6) |
| Other |
0 |
6 |
| Net cash (used in) provided by investing activities |
(18) |
(200) |
| CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
| Payments for the redemption of long-term debt |
(426) |
(1) |
| Payments for the redemption of preferred stock |
(34) |
0 |
| Proceeds from issuance of short-term debt with original maturities greater than 90 days |
0 |
65 |
| Notes payable and commercial paper |
0 |
62 |
| Notes payable to affiliated companies |
238 |
(8) |
| Dividends paid to parent |
0 |
(105) |
| Dividends paid on preferred stock |
0 |
(1) |
| Other |
0 |
1 |
| Net cash provided by (used in) financing activities |
(222) |
13 |
| Net increase (decrease) in cash and cash equivalents |
(124) |
2 |
| Cash and cash equivalents at beginning of period |
131 |
16 |
| Cash and cash equivalents at end of period |
7 |
18 |
| Significant Non-cash Transactions |
|
|
| Accrued capital expenditures |
95 |
60 |
|
Duke Energy Ohio [Member]
|
|
|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
| Net income |
(21) |
74 |
| Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| Depreciation, amortization and accretion (including amortization of nuclear fuel) |
89 |
84 |
| (Gains) losses on sales of other assets |
0 |
(1) |
| Impairment of other long-lived assets |
0 |
2 |
| Deferred income taxes |
(12) |
44 |
| Accrued pension and other post-retirement benefit costs |
5 |
3 |
| (Increase) decrease in |
|
|
| Net realized and unrealized mark-to-market and hedging transactions |
38 |
(48) |
| Receivables |
(17) |
25 |
| Receivables from affiliated companies |
(41) |
30 |
| Inventory |
11 |
(8) |
| Other current assets |
8 |
42 |
| Increase (decrease) in |
|
|
| Accounts payable |
(5) |
(30) |
| Accounts payable to affiliated companies |
3 |
46 |
| Taxes accrued |
(37) |
(24) |
| Other current liabilities |
13 |
6 |
| Other assets |
(10) |
(8) |
| Other liabilities |
(10) |
(57) |
| Net cash provided by (used in) operating activities |
14 |
180 |
| CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
| Capital expenditures |
(105) |
(121) |
| Net proceeds from the sales of other assets, and sales of and collections on notes receivable |
0 |
82 |
| Change in restricted cash |
0 |
6 |
| Notes receivable from affiliated companies |
(3) |
(218) |
| Net cash (used in) provided by investing activities |
(108) |
(251) |
| CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
| Payments for the redemption of long-term debt |
(2) |
(2) |
| Notes payable to affiliated companies |
92 |
0 |
| Net cash provided by (used in) financing activities |
90 |
(2) |
| Net increase (decrease) in cash and cash equivalents |
(4) |
(73) |
| Cash and cash equivalents at beginning of period |
31 |
99 |
| Cash and cash equivalents at end of period |
27 |
26 |
| Significant Non-cash Transactions |
|
|
| Accrued capital expenditures |
19 |
34 |
| Transfer of Vermillion Generating Station |
|
(28) |
|
Duke Energy Indiana [Member]
|
|
|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
| Net income |
90 |
(167) |
| Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| Depreciation, amortization and accretion (including amortization of nuclear fuel) |
79 |
97 |
| Equity component of AFUDC |
(3) |
(21) |
| Impairment of other long-lived assets |
0 |
400 |
| Deferred income taxes |
45 |
(116) |
| Accrued pension and other post-retirement benefit costs |
5 |
4 |
| (Increase) decrease in |
|
|
| Receivables |
2 |
9 |
| Receivables from affiliated companies |
(39) |
(20) |
| Inventory |
6 |
(34) |
| Other current assets |
12 |
8 |
| Increase (decrease) in |
|
|
| Accounts payable |
(6) |
7 |
| Accounts payable to affiliated companies |
(4) |
8 |
| Taxes accrued |
18 |
(8) |
| Other current liabilities |
(16) |
(4) |
| Other assets |
20 |
9 |
| Other liabilities |
(11) |
(19) |
| Net cash provided by (used in) operating activities |
198 |
153 |
| CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
| Capital expenditures |
(156) |
(273) |
| Purchases of available-for-sale securities |
(2) |
(4) |
| Proceeds from sales and maturities of available-for-sale securities |
2 |
4 |
| Other |
0 |
1 |
| Net cash (used in) provided by investing activities |
(156) |
(272) |
| CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
| Proceeds from the issuance of long-term debt |
0 |
250 |
| Payments for the redemption of long-term debt |
(1) |
(1) |
| Notes payable to affiliated companies |
(54) |
(122) |
| Other |
0 |
(2) |
| Net cash provided by (used in) financing activities |
(55) |
125 |
| Net increase (decrease) in cash and cash equivalents |
(13) |
6 |
| Cash and cash equivalents at beginning of period |
36 |
16 |
| Cash and cash equivalents at end of period |
23 |
22 |
| Significant Non-cash Transactions |
|
|
| Accrued capital expenditures |
28 |
72 |
| Transfer of Vermillion Generating Station |
$ 0 |
$ 26 |