|
Condensed Consolidated Balance Sheets (USD $) In Millions, unless otherwise specified
|
Sep. 30, 2014
|
Dec. 31, 2013
|
| Current Assets |
|
|
| Cash and cash equivalents |
$ 1,931 |
$ 1,501 |
| Short-Term investments |
|
44 |
| Receivables (net of allowance for doubtful accounts) |
854 |
1,286 |
| Restricted receivables of variable interest entities (net of allowance for doubtful accounts) |
2,069 |
1,719 |
| Inventory |
3,200 |
3,250 |
| Assets held for sale |
335 |
|
| Regulatory assets |
1,232 |
895 |
| Other |
1,954 |
1,821 |
| Total current assets |
11,575 |
10,516 |
| Investments and Other Assets |
|
|
| Investments in equity method unconsolidated affiliates |
350 |
390 |
| Nuclear decommissioning trust funds |
5,374 |
5,132 |
| Goodwill |
16,331 |
16,340 |
| Assets held for sale |
2,718 |
107 |
| Other |
3,287 |
3,432 |
| Total investments and other assets |
28,060 |
25,401 |
| Property, Plant and Equipment |
|
|
| Cost |
104,140 |
103,115 |
| Accumulated depreciation and amortization |
(34,545) |
(33,625) |
| Net property, plant and equipment |
69,595 |
69,490 |
| Regulatory Assets and Deferred Debits |
|
|
| Regulatory assets |
10,252 |
9,191 |
| Other |
174 |
181 |
| Total regulatory assets and deferred debits |
10,426 |
9,372 |
| Total Assets |
119,656 |
114,779 |
| Current Liabilities |
|
|
| Accounts payable |
1,801 |
2,391 |
| Notes payable and commercial paper |
1,787 |
839 |
| Taxes accrued |
704 |
551 |
| Interest accrued |
476 |
440 |
| Current maturities of long-term debt |
1,156 |
2,104 |
| Liabilities associated with assets held for sale |
284 |
7 |
| Regulatory liabilities |
175 |
316 |
| Other |
1,868 |
1,996 |
| Total current liabilities |
8,251 |
8,644 |
| Long-Term Debt |
38,702 |
38,152 |
| Deferred Credits and Other Liabilities |
|
|
| Deferred income taxes |
12,989 |
12,097 |
| Investment tax credits |
431 |
442 |
| Accrued pension and other post-retirement benefit costs |
1,231 |
1,322 |
| Liabilities associated with assets held for sale |
57 |
66 |
| Asset retirement obligations |
8,499 |
4,950 |
| Regulatory liabilities |
6,220 |
5,949 |
| Other |
1,823 |
1,749 |
| Total deferred credits and other liabilities |
31,250 |
26,575 |
| Commitments and Contingencies |
|
|
| Equity |
|
|
| Common stock |
1 |
1 |
| Additional paid-in capital |
39,388 |
39,365 |
| Retained earnings |
2,479 |
2,363 |
| Accumulated other comprehensive loss |
(456) |
(399) |
| Total Duke Energy Corporation stockholders' equity |
41,412 |
41,330 |
| Noncontrolling interests |
41 |
78 |
| Total equity |
41,453 |
41,408 |
| Total Liabilities and Equity |
119,656 |
114,779 |
|
Duke Energy Carolinas [Member]
|
|
|
| Current Assets |
|
|
| Cash and cash equivalents |
34 |
23 |
| Receivables (net of allowance for doubtful accounts) |
123 |
186 |
| Restricted receivables of variable interest entities (net of allowance for doubtful accounts) |
695 |
673 |
| Receivables from affiliated companies |
117 |
75 |
| Notes receivable from affiliated companies |
339 |
222 |
| Inventory |
973 |
1,065 |
| Regulatory assets |
388 |
295 |
| Other |
247 |
309 |
| Total current assets |
2,916 |
2,848 |
| Investments and Other Assets |
|
|
| Nuclear decommissioning trust funds |
2,965 |
2,840 |
| Other |
975 |
1,000 |
| Total investments and other assets |
3,940 |
3,840 |
| Property, Plant and Equipment |
|
|
| Cost |
37,670 |
34,906 |
| Accumulated depreciation and amortization |
(12,544) |
(11,894) |
| Net property, plant and equipment |
25,126 |
23,012 |
| Regulatory Assets and Deferred Debits |
|
|
| Regulatory assets |
1,986 |
1,527 |
| Other |
42 |
46 |
| Total regulatory assets and deferred debits |
2,028 |
1,573 |
| Total Assets |
34,010 |
31,273 |
| Current Liabilities |
|
|
| Accounts payable |
514 |
701 |
| Accounts payable to affiliated companies |
176 |
161 |
| Taxes accrued |
334 |
147 |
| Interest accrued |
130 |
97 |
| Current maturities of long-term debt |
7 |
47 |
| Regulatory liabilities |
31 |
65 |
| Other |
399 |
393 |
| Total current liabilities |
1,591 |
1,611 |
| Long-Term Debt |
8,087 |
8,089 |
| Long-Term Debt Payable to Affiliated Companies |
300 |
300 |
| Deferred Credits and Other Liabilities |
|
|
| Deferred income taxes |
5,725 |
5,706 |
| Investment tax credits |
205 |
210 |
| Accrued pension and other post-retirement benefit costs |
149 |
161 |
| Asset retirement obligations |
3,691 |
1,594 |
| Regulatory liabilities |
2,690 |
2,576 |
| Other |
663 |
676 |
| Total deferred credits and other liabilities |
13,123 |
10,923 |
| Commitments and Contingencies |
|
|
| Equity |
|
|
| Member's equity |
10,922 |
10,365 |
| Accumulated other comprehensive loss |
(13) |
(15) |
| Total member's equity |
10,909 |
10,350 |
| Total Liabilities and Equity |
34,010 |
31,273 |
|
Progress Energy [Member]
|
|
|
| Current Assets |
|
|
| Cash and cash equivalents |
47 |
58 |
| Receivables (net of allowance for doubtful accounts) |
184 |
528 |
| Restricted receivables of variable interest entities (net of allowance for doubtful accounts) |
877 |
417 |
| Receivables from affiliated companies |
36 |
4 |
| Notes receivable from affiliated companies |
164 |
75 |
| Inventory |
1,509 |
1,424 |
| Regulatory assets |
566 |
353 |
| Other |
622 |
726 |
| Total current assets |
4,005 |
3,585 |
| Investments and Other Assets |
|
|
| Nuclear decommissioning trust funds |
2,409 |
2,292 |
| Goodwill |
3,655 |
3,655 |
| Other |
792 |
804 |
| Total investments and other assets |
6,856 |
6,751 |
| Property, Plant and Equipment |
|
|
| Cost |
37,796 |
36,480 |
| Accumulated depreciation and amortization |
(13,397) |
(13,098) |
| Net property, plant and equipment |
24,399 |
23,382 |
| Regulatory Assets and Deferred Debits |
|
|
| Regulatory assets |
4,818 |
4,155 |
| Other |
94 |
96 |
| Total regulatory assets and deferred debits |
4,912 |
4,251 |
| Total Assets |
40,172 |
37,969 |
| Current Liabilities |
|
|
| Accounts payable |
636 |
836 |
| Accounts payable to affiliated companies |
265 |
123 |
| Notes payable to affiliated companies |
822 |
1,213 |
| Taxes accrued |
317 |
105 |
| Interest accrued |
192 |
181 |
| Current maturities of long-term debt |
318 |
485 |
| Regulatory liabilities |
106 |
207 |
| Other |
743 |
896 |
| Total current liabilities |
3,399 |
4,046 |
| Long-Term Debt |
14,194 |
13,630 |
| Deferred Credits and Other Liabilities |
|
|
| Deferred income taxes |
3,999 |
3,283 |
| Accrued pension and other post-retirement benefit costs |
621 |
765 |
| Asset retirement obligations |
4,015 |
2,562 |
| Regulatory liabilities |
2,397 |
2,292 |
| Other |
515 |
527 |
| Total deferred credits and other liabilities |
11,547 |
9,429 |
| Commitments and Contingencies |
|
|
| Equity |
|
|
| Common stock |
0 |
0 |
| Additional paid-in capital |
7,467 |
7,467 |
| Retained earnings |
3,647 |
3,452 |
| Accumulated other comprehensive loss |
(51) |
(59) |
| Total Duke Energy Corporation stockholders' equity |
11,063 |
10,860 |
| Noncontrolling interests |
(31) |
4 |
| Total equity |
11,032 |
10,864 |
| Total Liabilities and Equity |
40,172 |
37,969 |
|
Duke Energy Progress [Member]
|
|
|
| Current Assets |
|
|
| Cash and cash equivalents |
6 |
21 |
| Receivables (net of allowance for doubtful accounts) |
72 |
145 |
| Restricted receivables of variable interest entities (net of allowance for doubtful accounts) |
475 |
417 |
| Receivables from affiliated companies |
9 |
2 |
| Inventory |
928 |
853 |
| Regulatory assets |
325 |
127 |
| Other |
261 |
296 |
| Total current assets |
2,076 |
1,861 |
| Investments and Other Assets |
|
|
| Nuclear decommissioning trust funds |
1,626 |
1,539 |
| Other |
475 |
443 |
| Total investments and other assets |
2,101 |
1,982 |
| Property, Plant and Equipment |
|
|
| Cost |
23,511 |
22,273 |
| Accumulated depreciation and amortization |
(8,931) |
(8,623) |
| Net property, plant and equipment |
14,580 |
13,650 |
| Regulatory Assets and Deferred Debits |
|
|
| Regulatory assets |
2,187 |
1,384 |
| Other |
34 |
32 |
| Total regulatory assets and deferred debits |
2,221 |
1,416 |
| Total Assets |
20,978 |
18,909 |
| Current Liabilities |
|
|
| Accounts payable |
305 |
420 |
| Accounts payable to affiliated companies |
205 |
103 |
| Notes payable to affiliated companies |
122 |
462 |
| Taxes accrued |
149 |
37 |
| Interest accrued |
78 |
70 |
| Current maturities of long-term debt |
306 |
174 |
| Regulatory liabilities |
66 |
63 |
| Other |
344 |
392 |
| Total current liabilities |
1,575 |
1,721 |
| Long-Term Debt |
5,410 |
5,061 |
| Deferred Credits and Other Liabilities |
|
|
| Deferred income taxes |
2,729 |
2,557 |
| Accrued pension and other post-retirement benefit costs |
311 |
321 |
| Asset retirement obligations |
3,206 |
1,729 |
| Regulatory liabilities |
1,796 |
1,673 |
| Other |
159 |
222 |
| Total deferred credits and other liabilities |
8,201 |
6,502 |
| Commitments and Contingencies |
|
|
| Equity |
|
|
| Common stock |
2,159 |
2,159 |
| Retained earnings |
3,633 |
3,466 |
| Total equity |
5,792 |
5,625 |
| Total Liabilities and Equity |
20,978 |
18,909 |
|
Duke Energy Florida [Member]
|
|
|
| Current Assets |
|
|
| Cash and cash equivalents |
15 |
16 |
| Receivables (net of allowance for doubtful accounts) |
109 |
375 |
| Restricted receivables of variable interest entities (net of allowance for doubtful accounts) |
403 |
|
| Receivables from affiliated companies |
40 |
3 |
| Notes receivable from affiliated companies |
182 |
|
| Inventory |
581 |
571 |
| Regulatory assets |
241 |
221 |
| Other |
230 |
182 |
| Total current assets |
1,801 |
1,368 |
| Investments and Other Assets |
|
|
| Nuclear decommissioning trust funds |
783 |
753 |
| Other |
261 |
252 |
| Total investments and other assets |
1,044 |
1,005 |
| Property, Plant and Equipment |
|
|
| Cost |
14,275 |
13,863 |
| Accumulated depreciation and amortization |
(4,460) |
(4,252) |
| Net property, plant and equipment |
9,815 |
9,611 |
| Regulatory Assets and Deferred Debits |
|
|
| Regulatory assets |
2,631 |
2,729 |
| Other |
42 |
44 |
| Total regulatory assets and deferred debits |
2,673 |
2,773 |
| Total Assets |
15,333 |
14,757 |
| Current Liabilities |
|
|
| Accounts payable |
331 |
333 |
| Accounts payable to affiliated companies |
67 |
38 |
| Notes payable to affiliated companies |
|
181 |
| Taxes accrued |
164 |
66 |
| Interest accrued |
65 |
46 |
| Current maturities of long-term debt |
12 |
11 |
| Regulatory liabilities |
40 |
144 |
| Other |
370 |
445 |
| Total current liabilities |
1,049 |
1,264 |
| Long-Term Debt |
5,090 |
4,875 |
| Deferred Credits and Other Liabilities |
|
|
| Deferred income taxes |
2,109 |
1,829 |
| Accrued pension and other post-retirement benefit costs |
277 |
286 |
| Asset retirement obligations |
809 |
833 |
| Regulatory liabilities |
600 |
618 |
| Other |
270 |
255 |
| Total deferred credits and other liabilities |
4,065 |
3,821 |
| Commitments and Contingencies |
|
|
| Equity |
|
|
| Common stock |
1,762 |
1,762 |
| Retained earnings |
3,367 |
3,036 |
| Accumulated other comprehensive loss |
|
(1) |
| Total equity |
5,129 |
4,797 |
| Total Liabilities and Equity |
15,333 |
14,757 |
|
Duke Energy Ohio [Member]
|
|
|
| Current Assets |
|
|
| Cash and cash equivalents |
28 |
36 |
| Receivables (net of allowance for doubtful accounts) |
110 |
121 |
| Receivables from affiliated companies |
59 |
121 |
| Notes receivable from affiliated companies |
235 |
57 |
| Inventory |
139 |
229 |
| Assets held for sale |
284 |
|
| Regulatory assets |
67 |
57 |
| Other |
135 |
270 |
| Total current assets |
1,057 |
891 |
| Investments and Other Assets |
|
|
| Goodwill |
920 |
920 |
| Assets held for sale |
2,682 |
|
| Other |
20 |
232 |
| Total investments and other assets |
3,622 |
1,152 |
| Property, Plant and Equipment |
|
|
| Cost |
7,155 |
11,143 |
| Accumulated depreciation and amortization |
(2,250) |
(2,908) |
| Net property, plant and equipment |
4,905 |
8,235 |
| Regulatory Assets and Deferred Debits |
|
|
| Regulatory assets |
480 |
471 |
| Other |
8 |
14 |
| Total regulatory assets and deferred debits |
488 |
485 |
| Total Assets |
10,072 |
10,763 |
| Current Liabilities |
|
|
| Accounts payable |
168 |
319 |
| Accounts payable to affiliated companies |
71 |
77 |
| Notes payable to affiliated companies |
563 |
43 |
| Taxes accrued |
188 |
167 |
| Interest accrued |
30 |
17 |
| Current maturities of long-term debt |
197 |
47 |
| Liabilities associated with assets held for sale |
269 |
|
| Regulatory liabilities |
10 |
27 |
| Other |
79 |
110 |
| Total current liabilities |
1,575 |
807 |
| Long-Term Debt |
1,586 |
2,141 |
| Deferred Credits and Other Liabilities |
|
|
| Deferred income taxes |
1,753 |
2,012 |
| Accrued pension and other post-retirement benefit costs |
29 |
58 |
| Liabilities associated with assets held for sale |
57 |
|
| Asset retirement obligations |
25 |
28 |
| Regulatory liabilities |
267 |
262 |
| Other |
169 |
186 |
| Total deferred credits and other liabilities |
2,300 |
2,546 |
| Commitments and Contingencies |
|
|
| Equity |
|
|
| Common stock |
762 |
762 |
| Additional paid-in capital |
4,782 |
4,882 |
| Retained earnings |
(933) |
(375) |
| Total equity |
4,611 |
5,269 |
| Total Liabilities and Equity |
10,072 |
10,763 |
|
Duke Energy Indiana [Member]
|
|
|
| Current Assets |
|
|
| Cash and cash equivalents |
24 |
15 |
| Receivables (net of allowance for doubtful accounts) |
54 |
22 |
| Receivables from affiliated companies |
79 |
151 |
| Notes receivable from affiliated companies |
|
96 |
| Inventory |
464 |
434 |
| Regulatory assets |
134 |
118 |
| Other |
235 |
125 |
| Total current assets |
990 |
961 |
| Investments and Other Assets |
|
|
| Other |
214 |
269 |
| Total investments and other assets |
214 |
269 |
| Property, Plant and Equipment |
|
|
| Cost |
12,918 |
12,489 |
| Accumulated depreciation and amortization |
(4,138) |
(3,913) |
| Net property, plant and equipment |
8,780 |
8,576 |
| Regulatory Assets and Deferred Debits |
|
|
| Regulatory assets |
670 |
717 |
| Other |
24 |
25 |
| Total regulatory assets and deferred debits |
694 |
742 |
| Total Assets |
10,678 |
10,548 |
| Current Liabilities |
|
|
| Accounts payable |
152 |
206 |
| Accounts payable to affiliated companies |
60 |
56 |
| Notes payable to affiliated companies |
61 |
|
| Taxes accrued |
51 |
57 |
| Interest accrued |
53 |
56 |
| Current maturities of long-term debt |
5 |
5 |
| Regulatory liabilities |
28 |
16 |
| Other |
116 |
88 |
| Total current liabilities |
526 |
484 |
| Long-Term Debt |
3,640 |
3,641 |
| Long-Term Debt Payable to Affiliated Companies |
150 |
150 |
| Deferred Credits and Other Liabilities |
|
|
| Deferred income taxes |
1,441 |
1,171 |
| Investment tax credits |
139 |
140 |
| Accrued pension and other post-retirement benefit costs |
104 |
163 |
| Asset retirement obligations |
30 |
30 |
| Regulatory liabilities |
811 |
782 |
| Other |
48 |
48 |
| Total deferred credits and other liabilities |
2,573 |
2,334 |
| Commitments and Contingencies |
|
|
| Equity |
|
|
| Common stock |
1 |
1 |
| Additional paid-in capital |
1,384 |
1,384 |
| Retained earnings |
2,401 |
2,551 |
| Accumulated other comprehensive loss |
3 |
3 |
| Total equity |
3,789 |
3,939 |
| Total Liabilities and Equity |
$ 10,678 |
$ 10,548 |