XML 119 R57.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Debt and Credit Facilities | 12 Months Ended
--- | ---
Dec. 31, 2024
Debt Disclosure [Abstract] |
Debt and Credit Facilities | DEBT AND CREDIT FACILITIES Summary of Debt and Related Terms The following tables summarize outstanding debt.
| December 31, 2024
| Weighted |  |  |  |  |  |  |  |  |
| Average |  |  | Duke |  | Duke | Duke | Duke | Duke |
| Interest |  | Duke | Energy | Progress | Energy | Energy | Energy | Energy |
(in millions) | Rate |  | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont
Unsecured debt, maturing 2025-2082 | 4.53 | % |  | $ | 34,283 |  | $ | 1,605 |  | $ | 2,085 |  | $ | 185 |  | $ | 250 |  | $ | 1,380 |  | $ | 390 |  | $ | 4,030 |
Secured debt, maturing 2025-2052 | 3.75 | % |  | 3,672 |  | 1,463 |  | 2,147 |  | 1,269 |  | 879 |  | — |  | — |  | — |
First mortgage bonds, maturing 2025-2074(a) | 4.24 | % |  | 39,842 |  | 13,955 |  | 19,223 |  | 9,974 |  | 9,247 |  | 2,722 |  | 3,937 |  | — |
Finance leases, maturing 2027-2054 |  |  | 570 |  | 270 |  | 581 |  | 515 |  | 66 |  | — |  | 10 |  | — |
Tax-exempt bonds, maturing 2027-2046(b) | 3.85 | % |  | 1,331 |  | — |  | 500 |  | 500 |  | — |  | 77 |  | 352 |  | — |
Notes payable and commercial paper(c) | 4.67 | % |  | 4,213 |  | — |  | — |  | — |  | — |  | — |  | — |  | — |
Money pool/intercompany borrowings |  |  | — |  | 300 |  | 1,227 |  | 761 |  | 467 |  | 189 |  | 160 |  | 739 |
Fair value hedge carrying value adjustment |  |  | (82) |  | — |  | — |  | — |  | — |  | — |  | — |  | — |
Unamortized debt discount and premium, net(d) |  |  | 845 |  | (20) |  | (44) |  | (24) |  | (19) |  | (23) |  | (16) |  | (8) |
Unamortized debt issuance costs(e) |  |  | (401) |  | (83) |  | (146) |  | (65) |  | (76) |  | (18) |  | (25) |  | (19) |
Total debt | 4.37 | % |  | $ | 84,273 |  | $ | 17,490 |  | $ | 25,573 |  | $ | 13,115 |  | $ | 10,814 |  | $ | 4,327 |  | $ | 4,808 |  | $ | 4,742 |
Short-term notes payable and commercial paper |  |  | (3,584) |  | — |  | — |  | — |  | — |  | — |  | — |  | — |
Short-term money pool/intercompany borrowings |  |  | — |  | — |  | (1,077) |  | (611) |  | (466) |  | (162) |  | (10) |  | (739) |
Current maturities of long-term debt(f) |  |  | (4,349) |  | (521) |  | (1,517) |  | (983) |  | (534) |  | (245) |  | (4) |  | (205) |
Total long-term debt(f) |  |  | $ | 76,340 |  | $ | 16,969 |  | $ | 22,979 |  | $ | 11,521 |  | $ | 9,814 |  | $ | 3,920 |  | $ | 4,794 |  | $ | 3,798 |
(a)Substantially all electric utility property is mortgaged under mortgage bond indentures. (b)Substantially all tax-exempt bonds are secured by first mortgage bonds, letters of credit or the Master Credit Facility. (c)Includes $625 million classified as Long-Term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that backstop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted average days to maturity for Duke Energy's commercial paper progra m w as 13 days. (d)Duke Energy includes $925 million and $56 million in purchase accounting adjustments related to Progress Energy and Piedmont, respectively. (e)Duke Energy includes $23 million in purchase accounting adjustments primarily related to the merger with Progress Energy. (f)Refer to Note 18 for additional information on amounts from consolidated VIEs.
| December 31, 2023
| Weighted |  |  |  |  |  |  |  |  |
| Average |  |  | Duke |  | Duke | Duke | Duke | Duke |
| Interest |  | Duke | Energy | Progress | Energy | Energy | Energy | Energy |
(in millions) | Rate |  | Energy | Carolinas | Energy | Progress | Florida | Ohio | Indiana | Piedmont
Unsecured debt, maturing 2024-2082 | 4.36 | % |  | $ | 30,435 |  | $ | 1,150 |  | $ | 1,800 |  | $ | — |  | $ | 150 |  | $ | 1,155 |  | $ | 393 |  | $ | 3,695 |
Secured debt, maturing 2024-2052 | 4.23 | % |  | 4,202 |  | 1,441 |  | 2,379 |  | 1,121 |  | 1,258 |  | — |  | — |  | — |
First mortgage bonds, maturing 2025-2073(a) | 4.18 | % |  | 37,443 |  | 12,955 |  | 18,550 |  | 9,475 |  | 9,075 |  | 2,300 |  | 3,638 |  | — |
Finance leases, maturing 2024-2051(b) |  |  | 639 |  | 277 |  | 571 |  | 552 |  | 19 |  | — |  | 9 |  | — |
Tax-exempt bonds, maturing 2027-2046(c) | 3.89 | % |  | 1,331 |  | — |  | 500 |  | 500 |  | — |  | 77 |  | 352 |  | — |
Notes payable and commercial paper(d) | 5.58 | % |  | 4,925 |  | — |  | — |  | — |  | — |  | — |  | — |  | — |
Money pool/intercompany borrowings |  |  | — |  | 968 |  | 1,193 |  | 1,041 |  | 152 |  | 638 |  | 407 |  | 538 |
Fair value hedge carrying value adjustment |  |  | 32 |  | — |  | — |  | — |  | — |  | — |  | — |  | — |
Unamortized debt discount and premium, net(e) |  |  | 916 |  | (29) |  | (46) |  | (24) |  | (20) |  | (24) |  | (16) |  | (8) |
Unamortized debt issuance costs(f) |  |  | (383) |  | (82) |  | (145) |  | (60) |  | (81) |  | (15) |  | (25) |  | (19) |
Total debt | 4.35 | % |  | $ | 79,540 |  | $ | 16,680 |  | $ | 24,802 |  | $ | 12,605 |  | $ | 10,553 |  | $ | 4,131 |  | $ | 4,758 |  | $ | 4,206 |
Short-term notes payable and commercial paper |  |  | (4,288) |  | — |  | — |  | — |  | — |  | — |  | — |  | — |
Short-term money pool/intercompany borrowings |  |  | — |  | (668) |  | (1,043) |  | (891) |  | (152) |  | (613) |  | (256) |  | (538) |
Current maturities of long-term debt(g) |  |  | (2,800) |  | (19) |  | (661) |  | (72) |  | (589) |  | — |  | (4) |  | (40) |
Total long-term debt(g) |  |  | $ | 72,452 |  | $ | 15,993 |  | $ | 23,098 |  | $ | 11,642 |  | $ | 9,812 |  | $ | 3,518 |  | $ | 4,498 |  | $ | 3,628 |
(a) Substantially all electric utility property is mortgaged under mortgage bond indentures. (b) Duke Energy includes $63 million of finance lease purchase accounting adjustments related to Duke Energy Florida related to PPAs that are not accounted for as finance leases in their respective financial statements because of grandfathering provisions in GAAP. (c) Substantially all tax-exempt bonds are secured by first mortgage bonds, letters of credit or the Master Credit Facility. (d) Includes $625 million that was classified as Long-Term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that backstop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted average days to maturity for Duke Energy's commercial paper programs was 23 days. (e) Duke Energy includes $992 million and $69 million in purchase accounting adjustments related to Progress Energy and Piedmont, respectively. (f) Duke Energy includes $25 million in purchase accounting adjustments primarily related to the merger with Progress Energy. (g) Refer to Note 18 for additional information on amounts from consolidated VIEs. Current Maturities of Long-Term Debt The following table shows the significant components of Current maturities of Long-Term Debt on the Consolidated Balance Sheets. The Duke Energy Registrants currently anticipate satisfying these obligations with cash on hand and proceeds from additional borrowings.
(in millions) | Maturity Date |  | Interest Rate |  | December 31, 2024
Unsecured Debt |  |  |  |  |
Duke Energy (Parent) | April 2025 |  | 3.364 | % |  | $ | 420 |
Duke Energy (Parent) | April 2025 |  | 3.950 | % |  | 250 |
Duke Energy Ohio | June 2025 |  | 6.900 | % |  | 150 |
Duke Energy (Parent) | September 2025 |  | 0.900 | % |  | 650 |
Piedmont | September 2025 |  | 3.600 | % |  | 150 |
Duke Energy Florida(a) | October 2025 |  | 5.303 | % |  | 100 |
Duke Energy Ohio(b) | October 2025 |  | 3.230 | % |  | 95 |
Duke Energy (Parent) | December 2025 |  | 5.000 | % |  | 500 |
Secured Debt |  |  |  |  |
Duke Energy Carolinas(a) | January 2025 |  | 5.378 | % |  | 305 |
Duke Energy Carolinas(a) | January 2025 |  | 5.423 | % |  | 195 |
Duke Energy Progress(a) | April 2025 |  | 5.456 | % |  | 240 |
Duke Energy Progress(a) | April 2025 |  | 5.467 | % |  | 160 |
First Mortgage Bonds |  |  |  |  |
Duke Energy Florida(a)(c) | October 2073 |  | 4.910 | % |  | 200 |
Duke Energy Florida(a)(c) | April 2074 |  | 4.910 | % |  | 173 |
Duke Energy Progress | August 2025 |  | 3.250 | % |  | 500 |
Other(d) |  |  |  |  | 261 |
Current maturities of long-term debt |  |  |  |  | $ | 4,349 |
(a) Debt has a floating interest rate. The $500 million in Duke Energy Carolinas borrowings due January 2025 were repaid in conjunction with the termination of the DERF accounts receivable securitization facility in January 2025. (b) Current maturity relates to Duke Energy Kentucky. (c) These first mortgage bonds are classified as Current maturities of long-term debt on the Consolidated Balance Sheets based on terms of the indentures, which could require repayment in less than 12 months if exercised by the bondholders. (d) Includes finance lease obligations, amortizing debt, tax-exempt bonds with mandatory put options and small bullet maturities. Maturities and Call Options The following table shows the annual maturities of long-term debt for the next five years and thereafter. Amounts presented exclude short-term notes payable, commercial paper and money pool borrowings and debt issuance costs for the Subsidiary Registrants.
| December 31, 2024
|  |  | Duke |  |  |  | Duke |  | Duke |  | Duke |  | Duke |  |
| Duke |  | Energy |  | Progress |  | Energy |  | Energy |  | Energy |  | Energy |  |
(in millions) | Energy(a) |  | Carolinas |  | Energy |  | Progress |  | Florida |  | Ohio |  | Indiana |  | Piedmont
2025 | $ | 4,349 |  |  | $ | 521 |  |  | $ | 1,525 |  |  | $ | 984 |  |  | $ | 541 |  |  | $ | 245 |  |  | $ | 4 |  |  | $ | 205 |
2026 | 4,925 |  |  | 1,078 |  |  | 539 |  |  | 470 |  |  | 69 |  |  | 45 |  |  | 4 |  |  | 40 |
2027 | 3,082 |  |  | 26 |  |  | 807 |  |  | 89 |  |  | 718 |  |  | 77 |  |  | 27 |  |  | 300 |
2028 | 3,937 |  |  | 976 |  |  | 1,411 |  |  | 593 |  |  | 819 |  |  | 40 |  |  | 7 |  |  | — |
2029 | 4,971 |  |  | 778 |  |  | 1,618 |  |  | 847 |  |  | 771 |  |  | 530 |  |  | 155 |  |  | 660 |
Thereafter | 58,976 |  |  | 14,214 |  |  | 18,786 |  |  | 9,610 |  |  | 7,525 |  |  | 3,270 |  |  | 4,643 |  |  | 2,825 |
Total long-term debt, including current maturities | $ | 80,240 |  |  | $ | 17,593 |  |  | $ | 24,686 |  |  | $ | 12,593 |  |  | $ | 10,443 |  |  | $ | 4,207 |  |  | $ | 4,840 |  |  | $ | 4,030 |
(a) Excludes $1,004 million in purchase accounting adjustments related to the Progress Energy merger and the Piedmont acquisition. The Duke Energy Registrants have the ability under certain debt facilities to call and repay the obligation prior to its scheduled maturity. Therefore, the actual timing of future cash repayments could be materially different than as presented above. Short-Term Obligations Classified as Long-Term Debt Tax-exempt bonds that may be put to the Duke Energy Registrants at the option of the holder and certain commercial paper issuances and money pool borrowings are classified as Long-Term Debt on the Consolidated Balance Sheets. These tax-exempt bonds, commercial paper issuances and money pool borrowings, which are short-term obligations by nature, are classified as long-term due to Duke Energy’s intent and ability to utilize such borrowings as long-term financing. As Duke Energy’s Master Credit Facility and other bilateral letter of credit agreements have non-cancelable terms in excess of one year as of the balance sheet date, Duke Energy has the ability to refinance these short-term obligations on a long-term basis. The following tables show short-term obligations classified as long-term debt.
| Balance at December 31, 2024 and 2023
|  |  | Duke |  | Duke |  | Duke |  | Duke
| Duke |  | Energy |  | Energy |  | Energy |  | Energy
(in millions) | Energy |  | Carolinas |  | Progress |  | Ohio |  | Indiana
Tax-exempt bonds | $ | 312 |  |  | $ | — |  |  | $ | — |  |  | $ | 27 |  |  | $ | 285 |
Commercial paper(a) | 625 |  |  | 300 |  |  | 150 |  |  | 25 |  |  | 150 |
Total | $ | 937 |  |  | $ | 300 |  |  | $ | 150 |  |  | $ | 52 |  |  | $ | 435 |
(a) Progress Energy amounts are equal to Duke Energy Progress amounts. Summary of Significant Debt Issuances In January 2025, Duke Energy Carolinas issued $1.1 billion of first mortgage bonds. The issuance consisted of a $400 million, five-year tranche at 4.85% and a $700 million, 10-year tranche at 5.25%. The net proceeds were used to pay off the $500 million DERF accounts receivable securitization facility maturing in January 2025, to pay off short-term debt and for general company purposes. The following tables summarize significant debt issuances (in millions).
|  |  |  |  | Year Ended December 31, 2024
|  |  |  |  |  |  | Duke |  | Duke |  | Duke |  | Duke |  | Duke |  | Duke |  |
| Maturity |  | Interest |  | Duke |  | Energy |  | Energy |  | Energy |  | Energy |  | Energy |  | Energy |  |
Issuance Date | Date |  | Rate |  | Energy |  | (Parent) |  | Carolinas |  | Progress |  | Florida |  | Ohio |  | Indiana |  | Piedmont
Unsecured Debt |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
January 2024(a) | January 2027 |  | 4.850 | % |  | $ | 600 |  |  | $ | 600 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
January 2024(a) | January 2029 |  | 4.850 | % |  | 650 |  |  | 650 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
April 2024(e) | April 2031 |  | 5.648 | % |  | 815 |  |  | 815 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
June 2024(d) | June 2034 |  | 5.450 | % |  | 750 |  |  | 750 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
June 2024(d) | June 2054 |  | 5.800 | % |  | 750 |  |  | 750 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
June 2024(h) | July 2031 |  | 5.900 | % |  | 80 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 80 |  |  | — |  |  | — |
June 2024(h) | July 2034 |  | 6.000 | % |  | 95 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 95 |  |  | — |  |  | — |
June 2024(h) | July 2039 |  | 6.170 | % |  | 50 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 50 |  |  | — |  |  | — |
August 2024(d) | February 2035 |  | 5.100 | % |  | 375 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 375 |
August 2024(i) | September 2054 |  | 6.450 | % |  | 1,000 |  |  | 1,000 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Secured Debt |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
April 2024(f) | March 2044 |  | 5.404 | % |  | 177 |  |  | — |  |  | — |  |  | 177 |  |  | — |  |  | — |  |  | — |  |  | — |
First Mortgage Bonds |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
January 2024(b) | January 2034 |  | 4.850 | % |  | $ | 575 |  |  | $ | — |  |  | $ | 575 |  |  | $ | — |  |  | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
January 2024(b) | January 2054 |  | 5.400 | % |  | 425 |  |  | — |  |  | 425 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
March 2024(b) | March 2034 |  | 5.250 | % |  | 300 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 300 |  |  | — |
March 2024(c) | March 2034 |  | 5.100 | % |  | 500 |  |  | — |  |  | — |  |  | 500 |  |  | — |  |  | — |  |  | — |  |  | — |
March 2024(d) | March 2054 |  | 5.550 | % |  | 425 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 425 |  |  | — |  |  | — |
April 2024(g) | April 2074 |  | 4.910 | % |  | 173 |  |  | — |  |  | — |  |  | — |  |  | 173 |  |  | — |  |  | — |  |  | — |
Total issuances |  |  |  |  | $ | 7,740 |  |  | $ | 4,565 |  |  | $ | 1,000 |  |  | $ | 677 |  |  | $ | 173 |  |  | $ | 650 |  |  | $ | 300 |  |  | $ | 375 |
(a)Proceeds were used to repay the remaining $1 billion outstanding on Duke Energy (Parent)'s variable rate Term Loan Facility due March 2024, pay down a portion of short-term debt and for general corporate purposes. Duke Energy (Parent)'s Term Loan Facility was terminated in March 2024 in conjunction with the payoff of remaining borrowings. (b)Proceeds were used to pay down a portion of short-term debt and for general company purposes. (c)Proceeds were used to fund eligible green energy projects, pay down a portion of short-term debt and for general company purposes. (d)Proceeds were used to pay down a portion of short-term debt and for general corporate purposes. (e)In April 2024, Duke Energy issued 750 million euros aggregate principal amount of 3.75% senior notes due April 2031. Duke Energy's obligations under its euro-denominated fixed-rate notes were effectively converted to fixed-rate U.S. dollars at issuance through cross-currency swaps, mitigating foreign currency exchange risk associated with the interest and principal payments. The $815 million equivalent in U.S. dollars were used to repay a portion of a $1 billion debt maturity due April 2024, pay down short-term debt and for general corporate purposes. See Note 15 for additional information. (f)Proceeds were used to finance the South Carolina portion of restoration expenditures related to the following storms: Pax, Ulysses, Matthew, Florence, Michael, Dorian, Izzy and Jasper. See Notes 4 and 18 for more information. (g)Debt has a floating interest rate. Proceeds were used to pay down a portion of the DEFR accounts receivable securitization facility due in April 2024, and for general company purposes. See Note 18 for more information. (h)Debt issued by Duke Energy Kentucky with proceeds used to pay down a portion of short-term debt and for general corporate purposes. (i)Duke Energy issued $1 billion of fixed-to-fixed reset rate junior subordinated debentures (the debentures) with proceeds used to redeem Duke Energy’s outstanding Series B Preferred Stock and for general corporate purposes. The debentures will bear interest at 6.45% until September 1, 2034, and thereafter the interest rate will reset every five years to the five-year U.S. Treasury rate plus a spread of 2.588%. The debentures have early redemption options and are callable on or after June 2034 for 100% of the principal plus accrued interest. See Note 20 for additional information.
|  |  |  |  | Year Ended December 31, 2023
|  |  |  |  |  |  | Duke |  | Duke |  | Duke |  | Duke |  | Duke |  | Duke |  |
| Maturity |  | Interest |  | Duke |  | Energy |  | Energy |  | Energy |  | Energy |  | Energy |  | Energy |  |
Issuance Date | Date |  | Rate |  | Energy |  | (Parent) |  | Carolinas |  | Progress |  | Florida |  | Ohio |  | Indiana |  | Piedmont
Unsecured Debt |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
April 2023(a) | April 2026 |  | 4.125 | % |  | $ | 1,725 |  |  | $ | 1,725 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
June 2023(b) | June 2033 |  | 5.400 | % |  | 350 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 350 |
September 2023(c) | September 2033 |  | 5.750 | % |  | 600 |  |  | 600 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
September 2023(c) | September 2053 |  | 6.100 | % |  | 750 |  |  | 750 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
First Mortgage Bonds |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
January 2023(d) | January 2033 |  | 4.950 | % |  | 900 |  |  | — |  |  | 900 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
January 2023(d) | January 2053 |  | 5.350 | % |  | 900 |  |  | — |  |  | 900 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
March 2023(e) | March 2033 |  | 5.250 | % |  | 500 |  |  | — |  |  | — |  |  | 500 |  |  | — |  |  | — |  |  | — |  |  | — |
March 2023(e) | March 2053 |  | 5.350 | % |  | 500 |  |  | — |  |  | — |  |  | 500 |  |  | — |  |  | — |  |  | — |  |  | — |
March 2023(f) | April 2033 |  | 5.250 | % |  | 375 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 375 |  |  | — |  |  | — |
March 2023(f) | April 2053 |  | 5.650 | % |  | 375 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 375 |  |  | — |  |  | — |
March 2023(g) | April 2053 |  | 5.400 | % |  | 500 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 500 |  |  | — |
June 2023(h) | January 2033 |  | 4.950 | % |  | 350 |  |  | — |  |  | 350 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
June 2023(h) | January 2054 |  | 5.400 | % |  | 500 |  |  | — |  |  | 500 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
September 2023(h) | October 2073 |  | 4.910 | % |  | 200 |  |  | — |  |  | — |  |  | — |  |  | 200 |  |  | — |  |  | — |  |  | — |
November 2023(i) | November 2033 |  | 5.875 | % |  | 600 |  |  | — |  |  | — |  |  | — |  |  | 600 |  |  | — |  |  | — |  |  | — |
November 2023(i) | November 2053 |  | 6.200 | % |  | 700 |  |  | — |  |  | — |  |  | — |  |  | 700 |  |  | — |  |  | — |  |  | — |
Total issuances |  |  |  |  | $ | 9,825 |  |  | $ | 3,075 |  |  | $ | 2,650 |  |  | $ | 1,000 |  |  | $ | 1,500 |  |  | $ | 750 |  |  | $ | 500 |  |  | $ | 350 |
(a)See "Duke Energy (Parent) Convertible Senior Notes" below for additional information. (b)Debt issued to repay $45 million of maturities due October 2023, to pay down a portion of short-term debt and for general corporate purposes. (c)Debt issued to repay $400 million of maturities due October 2023, to pay down a portion of short-term debt and for general corporate purposes. (d)Debt issued to repay $1 billion of maturities due March 2023, to pay down a portion of short-term debt and for general company purposes. (e)Debt issued to repay $300 million of maturities due September 2023, to pay down a portion of short-term debt and for general company purposes. (f)Debt issued to repay $300 million of maturities due September 2023, to pay down a portion of the $100 million Duke Energy Ohio Term Loan due October 2023, to repay a portion of short-term debt and for general corporate purposes. (g)Debt issued to repay the $300 million Duke Energy Indiana Term Loan due October 2023, to pay down a portion of short-term debt and for general company purposes. (h)Debt has a floating interest rate and was issued to pay down a portion of short-term debt and for general company purposes. (i)Debt issued to repay the $800 million Duke Energy Florida Term Loan due April 2024, to pay down a portion of short-term debt and for general company purposes. Duke Energy (Parent) Convertible Senior Notes In April 2023, Duke Energy (Parent) completed the sale of $1.7 billion 4.125% Convertible Senior Notes due April 2026 (convertible notes). The convertible notes are senior unsecured obligations of Duke Energy, and will mature on April 15, 2026, unless earlier converted or repurchased in accordance with their terms. The convertible notes bear interest at a fixed rate of 4.125% per year, payable semiannually in arrears on April 15 and October 15 of each year, beginning on October 15, 2023. Proceeds were used to repay a portion of outstanding commercial paper and for general corporate purposes. Prior to the close of business on the business day immediately preceding January 15, 2026, the convertible notes will be convertible at the option of the holders when the following conditions are met: •during any calendar quarter commencing after the calendar quarter ending on June 30, 2023, (and only during such calendar quarter) if the last reported sale price of Duke Energy common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; •during the five consecutive business day period after any 10 consecutive trading day period (the measurement period) in which the trading price, as defined, per $1,000 principal amount of notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of Duke Energy common stock and the conversion rate on each such trading day; or •upon the occurrence of specified corporate events described in the indenture agreement. On or after January 15, 2026, until the close of business on the second scheduled trading day immediately preceding the maturity date, holders of the convertible notes may convert all or any portion of their convertible notes at their option at any time at the conversion rate then in effect, irrespective of these conditions. Duke Energy will settle conversions of the convertible notes by paying cash up to the aggregate principal amount of the convertible notes to be converted and paying or delivering, as the case may be, cash, shares of Duke Energy's common stock, $0.001 par value per share, or a combination of cash and shares of its common stock, at its election, in respect of the remainder, if any, of its conversion obligation in excess of the aggregate principal amount of the convertible notes being converted. The conversion rate for the convertible notes is initially 8.4131 shares of Duke Energy's common stock per $1,000 principal amount of convertible notes. The initial conversion price of the convertible notes represents a premium of approximately 25% over the last reported sale price of Duke Energy’s common stock on the NYSE on April 3, 2023. The conversion rate and the corresponding conversion price will not be adjusted for any accrued and unpaid interest but will be subject to adjustment in some instances, such as stock splits or share combinations, certain distributions to common stockholders, or tender offers at off-market rates. The changes in the conversion rates are intended to make convertible note holders whole for changes in the fair value of Duke Energy common stock resulting from such events. Duke Energy may not redeem the convertible notes prior to the maturity date. Duke Energy issued the convertible notes pursuant to an indenture, dated as of April 6, 2023, by and between Duke Energy and The Bank of New York Mellon Trust Company, N.A., as trustee. The terms of the convertible notes include customary fundamental change provisions that require repayment of the notes with interest upon certain events, such as a stockholder approved plan of liquidation or if Duke Energy's common stock ceases to be listed on the NYSE. AVAILABLE CREDIT FACILITIES Master Credit Facility In March 2024, Duke Energy extended the termination date of its existing $9 billion Master Credit Facility to March 2029. The Duke Energy Registrants, excluding Progress Energy, have borrowing capacity under the Master Credit Facility up to a specified sublimit for each borrower. Duke Energy has the unilateral ability at any time to increase or decrease the borrowing sublimits of each borrower, subject to a maximum sublimit for each borrower. The amount available under the Master Credit Facility has been reduced to backstop issuances of commercial paper, certain letters of credit and variable-rate demand tax-exempt bonds that may be put to the Duke Energy Registrants at the option of the holder. An amendment in conjunction with the issuance of the Convertible Senior Notes due April 2026 clarifies that payments due as a result of a conversion of a convertible note would not constitute an event of default. The table below includes borrowing sublimits and available capacity under these credit facilities.
| December 31, 2024
|  |  | Duke |  | Duke |  | Duke |  | Duke |  | Duke |  | Duke |  |
| Duke |  | Energy |  | Energy |  | Energy |  | Energy |  | Energy |  | Energy |  |
(in millions) | Energy |  | (Parent) |  | Carolinas |  | Progress |  | Florida |  | Ohio |  | Indiana |  | Piedmont
Facility size(a) | $ | 9,000 |  |  | $ | 2,275 |  |  | $ | 1,400 |  |  | $ | 1,500 |  |  | $ | 875 |  |  | $ | 1,050 |  |  | $ | 950 |  |  | $ | 950 |
Reduction to backstop issuances |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial paper(b) | (3,143) |  |  | (608) |  |  | (300) |  |  | (736) |  |  | (448) |  |  | (182) |  |  | (160) |  |  | (709) |
Outstanding letters of credit | (18) |  |  | (6) |  |  | (4) |  |  | (1) |  |  | (7) |  |  | — |  |  | — |  |  | — |
Tax-exempt bonds | (81) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (81) |  |  | — |
Available capacity | $ | 5,758 |  |  | $ | 1,661 |  |  | $ | 1,096 |  |  | $ | 763 |  |  | $ | 420 |  |  | $ | 868 |  |  | $ | 709 |  |  | $ | 241 |
(a) Represents the sublimit of each borrower. (b) Duke Energy issued $625 million of commercial paper and loaned the proceeds through the money pool to Duke Energy Carolinas, Duke Energy Progress, Duke Energy Ohio and Duke Energy Indiana. The balances are classified as Long-Term Debt Payable to Affiliated Companies in the Consolidated Balance Sheets. Duke Energy (Parent) Term Loan Facility Duke Energy (Parent) had a $1 billion revolving credit facility, which was terminated in March 2022 (Three-Year Revolving Credit Facility). In March 2022, Duke Energy (Parent) entered into a Term Loan Credit Facility (facility) with commitments totaling $1.4 billion maturing March 2024. Borrowings under the facility were used to repay amounts drawn under the Three-Year Revolving Credit Facility prior to its termination and for general corporate purposes, including repayment of a portion of Duke Energy's outstanding commercial paper. In December 2022, Duke Energy (Parent) repaid $400 million of the facility. In January 2024, Duke Energy (Parent) repaid the remaining $1 billion outstanding on the facility, which was classified as Current maturities of long-term debt on Duke Energy's Consolidated Balance Sheets as of December 31, 2023. In March 2024, Duke Energy (Parent) entered into a 364-day term loan facility with commitments totaling $700 million. In April 2024, $500 million was drawn under the facility with borrowings used for general corporate purposes. During the second quarter of 2024, Duke Energy (Parent) terminated the facility and repaid the $500 million in outstanding borrowings. Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida Term Loan Facilities In November 2024, Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida entered into term loan facilities intended to meet incremental financing needs resulting from expenditures for the restoration of service and rebuilding of infrastructure related to hurricanes Debby, Helene and Milton as described in Note 4. Duke Energy Carolinas and Duke Energy Progress entered into two-year term loan facilities with commitments totaling $700 million and $250 million, respectively. Duke Energy Florida entered into a 364-day term loan facility with commitments totaling $800 million. Amounts may be drawn for six months from the Duke Energy Carolinas and Duke Energy Progress term loan facilities and for four months from the Duke Energy Florida term loan facility. Borrowings from the term loan facilities can be prepaid at any time and may be used to fund system restoration expenses and for general corporate purposes. Additionally, the Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida term loan facilities may be increased by $300 million, $150 million and $400 million, respectively. Through December 2024, $455 million and $185 million were drawn under the term loan facilities for Duke Energy Carolinas and Duke Energy Progress, respectively, which were both classified as Long-Term Debt on the Consolidated Balance Sheets as of December 31, 2024. Through December 2024, $100 million was drawn under the term loan facility for Duke Energy Florida, which was classified as Current maturities of long-term debt on the Consolidated Balance Sheets as of December 31, 2024. Additionally, in January and February 2025, an additional $145 million, $65 million, and $700 million were drawn under the term loan facilities for Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida, respectively. Other Debt Matters In September 2022, Duke Energy filed a Form S-3 with the SEC. Under this Form S-3, which is uncapped, the Duke Energy Registrants, excluding Progress Energy, may issue debt and other securities, including preferred stock, in the future at amounts, prices and with terms to be determined at the time of future offerings. The registration statement was filed to replace a similar prior filing upon expiration of its three-year term and also allows for the issuance of common and preferred stock by Duke Energy. Also in September 2022, to replace another similar prior filing, Duke Energy filed an effective Form S-3 with the SEC to sell up to $4 billion of variable denomination floating-rate demand notes, called PremierNotes. The Form S-3 states that no more than $2 billion of the notes will be outstanding at any particular time. The notes are offered on a continuous basis and bear interest at a floating rate per annum determined by the Duke Energy PremierNotes Committee, or its designee, on a weekly basis. The interest rate payable on notes held by an investor may vary based on the principal amount of the investment. The notes have no stated maturity date, are non-transferable and may be redeemed in whole or in part by Duke Energy or at the investor’s option at any time. The balance as of December 31, 2024, and 2023, was $1,070 million and $985 million, respectively. The notes are short-term debt obligations of Duke Energy and are reflected as Notes payable and commercial paper on Duke Energy’s Consolidated Balance Sheets. Money Pool and Intercompany Credit Agreements The Subsidiary Registrants, excluding Progress Energy, are eligible to receive support for their short-term borrowing needs through participation with Duke Energy and certain of its subsidiaries in a money pool arrangement. Under this arrangement, those companies with short-term funds may provide short-term loans to affiliates participating in this arrangement. The money pool is structured such that the Subsidiary Registrants, excluding Progress Energy, separately manage their cash needs and working capital requirements. Accordingly, there is no net settlement of receivables and payables between money pool participants. Duke Energy (Parent) may loan funds to its participating subsidiaries, but may not borrow funds through the money pool. Accordingly, as the money pool activity is between Duke Energy and its subsidiaries, all money pool balances are eliminated within Duke Energy’s Consolidated Balance Sheets. Money pool receivable balances are reflected within Notes receivable from affiliated companies on the Subsidiary Registrants’ Consolidated Balance Sheets. Money pool payable balances are reflected within either Notes payable to affiliated companies or Long-Term Debt Payable to Affiliated Companies on the Subsidiary Registrants’ Consolidated Balance Sheets. In March 2022, Progress Energy closed a revolving credit agreement with Duke Energy (Parent), which allowed up to $2.5 billion intercompany borrowings. Restrictive Debt Covenants The Duke Energy Registrants’ debt and credit agreements contain various financial and other covenants. Duke Energy's Master Credit Facility contains a covenant requiring the debt-to-total capitalization ratio not to exceed 65% for each borrower, excluding Piedmont, and 70% for Piedmont. Failure to meet those covenants beyond applicable grace periods could result in accelerated due dates and/or termination of the agreements. As of December 31, 2024, each of the Duke Energy Registrants were in compliance with all covenants related to their debt agreements. In addition, some credit agreements may allow for acceleration of payments or termination of the agreements due to nonpayment, or acceleration of other significant indebtedness of the borrower or some of its subsidiaries. None of the debt or credit agreements contain material adverse change clauses. Other Loans As of December 31, 2024, and 2023, Duke Energy had loans outstanding of $903 million, including $32 million at Duke Energy Progress, and $873 million, including $32 million at Duke Energy Progress, respectively, against the cash surrender value of life insurance policies it owns on the lives of its executives. The amounts outstanding were carried as a reduction of the related cash surrender value that is included in Other within Other Noncurrent Assets on the Consolidated Balance Sheets.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I + Details
Name: | us-gaap_DebtDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration