XML 71 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
shares in Millions, $ in Millions
Total
Preferred Stock
Total Equity
Common Stock
Additional Paid-in Capital
Retained Earnings
Net Gains (Losses) on Hedges
 [1]
Net Unrealized Gains (Losses) on Available-for-Sale Securities
Pension and OPEB Adjustments
Noncontrolling Interests
Beginning Balance (Attributable to Parent) at Dec. 31, 2021   $ 1,962 $ 49,296 $ 1 $ 44,371 $ 3,265 $ (232) $ (2) $ (69)  
Beginning Balance (in shares) at Dec. 31, 2021       769            
Beginning Balance (Attributable to Noncontrolling Interest) at Dec. 31, 2021                   $ 1,840
Beginning Balance (Parent) at Dec. 31, 2021 $ 51,136                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss)(d) [2] 2,349   2,444     2,444       (95)
Other comprehensive income (loss) 174 [3]   163       203 (21) (19) 11
Common stock issuances, including dividend reinvestment and employee benefits (in shares)       1            
Common stock issuances, including dividend reinvestment and employee benefits 76   76   76          
Common stock dividends (3,073)   (3,073)     (3,073)        
Sale of noncontrolling interest [4] 1,034   465   465         569
Purchase of noncontrolling interest (20)   (51)   (51)         31
Contribution from NCI, net of transaction costs(a) [5] 314                 314
Distributions to NCI in subsidiaries (140)                 (140)
Other 3   2   1 1       1
Ending Balance (Attributable to Parent) at Dec. 31, 2022   1,962 49,322 $ 1 44,862 2,637 (29) (23) (88)  
Beginning Balance (in shares) at Dec. 31, 2022       770            
Ending Balance (Attributable to Noncontrolling Interest) at Dec. 31, 2022                   2,531
Ending Balance (Parent) at Dec. 31, 2022 51,853                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss)(d) [2] 2,768   2,735     2,735       33
Other comprehensive income (loss) 134 [3]   134       127 8 (1) 0
Common stock issuances, including dividend reinvestment and employee benefits (in shares)       1            
Common stock issuances, including dividend reinvestment and employee benefits 78   78   78          
Common stock dividends (3,138)   (3,138)     (3,138)        
Sale of noncontrolling interest (3)   (13)   (13)         10
Contribution from NCI, net of transaction costs(a) [5] 278                 278
Distributions to NCI in subsidiaries (59)                 (59)
Sale of Commercial Renewables Disposal Groups (1,722)                 (1,722)
Other (2)   (6)   (7) 1       4
Ending Balance (Attributable to Parent) at Dec. 31, 2023 $ 49,112 1,962 49,112 $ 1 44,920 2,235 98 (15) (89)  
Beginning Balance (in shares) at Dec. 31, 2023 771     771            
Ending Balance (Attributable to Noncontrolling Interest) at Dec. 31, 2023 $ 1,075                 1,075
Ending Balance (Parent) at Dec. 31, 2023 50,187                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss)(d) [2] 4,492   4,402     4,402       90
Other comprehensive income (loss) 234 [3]   234       228 (2) 8  
Common stock issuances, including dividend reinvestment and employee benefits (in shares)       5            
Common stock issuances, including dividend reinvestment and employee benefits 574   574   574          
Common stock dividends (3,204)   (3,204)     (3,204)        
Contribution from NCI, net of transaction costs(a) 47                 47
Distributions to NCI in subsidiaries (32)                 (32)
Sale of Commercial Renewables Disposal Groups (51)                 (51)
Other (2)   (2)     (2)       0
Preferred stock, Series B, redemption (989) (989) (989)              
Ending Balance (Attributable to Parent) at Dec. 31, 2024 $ 50,127 $ 973 $ 50,127 $ 1 $ 45,494 $ 3,431 $ 326 $ (17) $ (81)  
Beginning Balance (in shares) at Dec. 31, 2024 776     776            
Ending Balance (Attributable to Noncontrolling Interest) at Dec. 31, 2024 $ 1,129                 $ 1,129
Ending Balance (Parent) at Dec. 31, 2024 $ 51,256                  
[1] See Duke Energy Consolidated Statements of Comprehensive Income for detailed activity related to Cash Flow and Fair Value Hedges.
[2] Net income available to Duke Energy Corporation Common Stockholders reflects preferred dividends and, for 2024, the $16 million preferred redemption costs.
[3] Net of income tax expense of approximately $70 million, $40 million and $52 million for the years ended December 31, 2024, 2023 and 2022, respectively.
[4] Relates primarily to the sale of a NCI in Duke Energy Indiana. See Note 2 for additional information.
[5] Relates to tax equity financing activity in the Commercial Renewables Disposal Groups.