XML 108 R65.htm IDEA: XBRL DOCUMENT v3.25.1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2025
Segment
segment
Segment Reporting Information [Line Items]  
Business Segment Data
Business segment information is presented in the following tables. Segment assets presented exclude intercompany assets.
Three Months Ended March 31, 2025
ElectricGasTotal
Utilities andUtilities andReportable
(in millions)InfrastructureInfrastructureSegmentsOtherEliminationsTotal
Unaffiliated revenues$7,125 $1,116 $8,241 $8 $ $8,249 
Intersegment revenues15 24 39 34 (73) 
Total operating revenues
$7,140 $1,140 $8,280 $42 $(73)$8,249 
Less:
Fuel used in electric generation and purchased power$2,119 $ $2,119 $ $(20)$2,099 
Cost of natural gas 374 374   374 
Operation, maintenance and other1,424 125 1,549 2 (52)1,499 
Depreciation and amortization1,334 107 1,441 77 (6)1,512 
Property and other taxes378 47 425 3  428 
Interest expense530 65 595 318 (24)889 
Income tax expense (benefit)189 91 280 (87) 193 
Other Segment Items 
Noncontrolling interests(a)
25  25   25 
Preferred dividends   14  14 
Add: Equity in earnings of unconsolidated affiliates
 5 5 6  11 
Add: Other(b)
135 13 148 19 (29)138 
Segment income (loss)
$1,276 $349 $1,625 $(260)$ $1,365 
Net income available to Duke Energy Corporation Common Stockholders
$1,365 
Add back: Net income attributable to noncontrolling interest
25 
Add back: Preferred dividends
14 
Net Income
$1,404 
Capital investments expenditures and acquisitions$2,814 $249 $3,063 $85 $ $3,148 
Segment assets
164,794 18,233 183,027 4,449  187,476 
Three Months Ended March 31, 2024
ElectricGasTotal
Utilities andUtilities andReportable
(in millions)InfrastructureInfrastructureSegmentsOtherEliminationsTotal
Unaffiliated revenues$6,785 $879 $7,664 $$— $7,671 
Intersegment revenues18 23 41 31 (72)— 
Total operating revenues
$6,803 $902 $7,705 $38 $(72)$7,671 
Less:
Fuel used in electric generation and purchased power$2,355 $— $2,355 $— $(20)$2,335 
Cost of natural gas— 232 232 — — 232 
Operation, maintenance and other1,317 129 1,446 (18)(48)1,380 
Depreciation and amortization1,225 98 1,323 71 (7)1,387 
Property and other taxes337 46 383 — 386 
Interest expense499 61 560 294 (37)817 
Income tax expense (benefit)173 69 242 (64)— 178 
Other Segment Items
Noncontrolling interests(a)
13 — 13 — — 13 
Preferred dividends— — — 39 — 39 
Add: Equity in earnings of unconsolidated affiliates
— 17 (1)17 
Add: Other(b)
136 17 153 67 (39)181 
Segment income (loss)
$1,021 $284 $1,305 $(203)$— $1,102 
Discontinued Operations
(3)
Net income available to Duke Energy Corporation Common Stockholders
$1,099 
Add back: Net Income available to noncontrolling interest
13 
Add back: Preferred dividends
39 
Net Income
$1,151 
Capital investments expenditures and acquisitions$2,746 $382 $3,128 $87 $— $3,215 
Segment assets
156,606 17,464 174,070 4,600 — 178,670 
(a)Net income attributable to NCI related to continuing operations.
(b)    Other for EU&I and GU&I includes Gains on sales of other assets and other, net, and Other income and expenses, net.
Number of reportable segments 2
Duke Energy Ohio  
Segment Reporting Information [Line Items]  
Business Segment Data
Duke Energy Ohio has two reportable segments, EU&I and GU&I. The remainder of Duke Energy Ohio's operations is presented as Other.
Three Months Ended March 31, 2025
ElectricGasTotal
Utilities andUtilities andReportable
Eliminations/
(in millions)InfrastructureInfrastructureSegmentsOtherTotal
Total operating revenues
$487 $279 $766 $ $766 
Less:
Fuel used in electric generation and purchased power$149 $ $149 $ $149 
Cost of natural gas 101 101  101 
Operation, maintenance and other92 29 121 3 124 
Depreciation and amortization76 36 112  112 
Property and other taxes86 30 116  116 
Interest expense31 16 47  47 
Income tax expense (benefit)9 14 23 (1)22 
Add: Other segment items(a)
4 2 6 (1)5 
Segment income (loss) / Net income
$48 $55 $103 $(3)$100 
Capital expenditures$157 $67 $224 $ $224 
Segment assets8,303 4,524 12,827 53 12,880 
Three Months Ended March 31, 2024
ElectricGasTotal
Utilities andUtilities andReportable
Eliminations/
(in millions)InfrastructureInfrastructureSegmentsOtherTotal
Total operating revenues
$458 $220 $678 $— $678 
Less:
Fuel used in electric generation and purchased power$138 $— $138 — $138 
Cost of natural gas— 61 61 — 61 
Operation, maintenance and other93 32 125 126 
Depreciation and amortization66 33 99 — 99 
Property and other taxes71 31 102 — 102 
Interest expense29 15 44 45 
Income tax expense (benefit)10 19 — 19 
Add: Other segment items(a)
— 
Segment income (loss) / Net income
$55 $41 $96 $(2)$94 
Capital expenditures$137 $80 $217 $— $217 
Segment assets7,935 4,350 12,285 20 12,305 
(a)    Other segment items for EU&I and GU&I include Gains on sales of other assets and other, net, and Other income and expenses, net.
Number of reportable segments | segment 2
Duke Energy Carolinas  
Segment Reporting Information [Line Items]  
Business Segment Data
Duke Energy Carolinas has one reportable segment, EU&I. The remainder of Duke Energy Carolinas' operations is presented as Other.
Three Months Ended March 31, 2025
Electric
Utilities andEliminations/
(in millions)InfrastructureOtherTotal
Total operating revenues
$2,524 $ $2,524 
Less:
Fuel used in electric generation and purchased power$803 $ $803 
Operation, maintenance and other474 10 484 
Depreciation and amortization432  432 
Property and other taxes102  102 
Interest expense200  200 
Income tax expense (benefit)53 (2)51 
Add: Other segment items(a)
61  61 
Segment income (loss) / Net income$521 $(8)$513 
Capital expenditures$1,019 $ $1,019 
Segment assets55,035 377 55,412 
Three Months Ended March 31, 2024
Electric
Utilities andEliminations/
(in millions)InfrastructureOtherTotal
Total operating revenues
$2,407 $— $2,407 
Less:
Fuel used in electric generation and purchased power$860 $— $860 
Operation, maintenance and other441 11 452 
Depreciation and amortization397 — 397 
Property and other taxes94 — 94 
Interest expense180 — 180 
Income tax expense (benefit)58 (2)56 
Add: Other segment items(a)
62 — 62 
Segment income (loss) / Net income$439 $(9)$430 
Capital expenditures$952 $— $952 
Segment assets52,487 205 52,692 
(a)    Other segment items include Gains on sales of other assets and other, net, and Other income and expenses, net.
Number of reportable segments 1
Progress Energy  
Segment Reporting Information [Line Items]  
Business Segment Data
Progress Energy has one reportable segment, EU&I. The remainder of Progress Energy's operations is presented as Other.
Three Months Ended March 31, 2025
Electric
Utilities andEliminations/
(in millions)InfrastructureOtherTotal
Total operating revenues
$3,462 $5 $3,467 
Less:
Fuel used in electric generation and purchased power$1,106 $ $1,106 
Operation, maintenance and other673 15 688 
Depreciation and amortization631  631 
Property and other taxes172  172 
Interest expense246 29 275 
Income tax expense (benefit)118 (8)110 
Add: Other segment items(a)
61  61 
Segment income (loss) / Net income$577 $(31)$546 
Capital expenditures$1,409 $ $1,409 
Segment assets68,341 5,004 73,345 
Three Months Ended March 31, 2024
Electric
Utilities andEliminations/
(in millions)InfrastructureOtherTotal
Total operating revenues
$3,224 $$3,228 
Less:
Fuel used in electric generation and purchased power$1,143 $— $1,143 
Operation, maintenance and other616 12 628 
Depreciation and amortization587 — 587 
Property and other taxes157 158 
Interest expense231 29 260 
Income tax expense (benefit)95 (9)86 
Add: Other segment items(a)
61 69 
Segment income (loss) / Net income$456 $(21)$435 
Capital expenditures$1,373 $— $1,373 
Segment assets63,861 3,861 67,722 
(a)    Other segment items include Gains on sales of other assets and other, net, and Other income and expenses, net.
Number of reportable segments 1
Duke Energy Progress  
Segment Reporting Information [Line Items]  
Business Segment Data
Duke Energy Progress has one reportable segment, EU&I. The remainder of Duke Energy Progress' operations is presented as Other.
Three Months Ended March 31, 2025
Electric
Utilities andEliminations/
(in millions)InfrastructureOtherTotal
Total operating revenues
$2,018 $ $2,018 
Less:
Fuel used in electric generation and purchased power$725 $ $725 
Operation, maintenance and other391 7 398 
Depreciation and amortization357  357 
Property and other taxes60  60 
Interest expense128  128 
Income tax expense (benefit)58 (2)56 
Add: Other segment items(a)
39 (2)37 
Segment income (loss) / Net income$338 $(7)$331 
Capital expenditures$849 $ $849 
Segment assets39,788 1,089 40,877 
Three Months Ended March 31, 2024
Electric
Utilities andEliminations/
(in millions)InfrastructureOtherTotal
Total operating revenues
$1,788 $— $1,788 
Less:
Fuel used in electric generation and purchased power$620 $— $620 
Operation, maintenance and other369 375 
Depreciation and amortization339 — 339 
Property and other taxes51 — 51 
Interest expense120 — 120 
Income tax expense (benefit)50 (2)48 
Add: Other segment items(a)
36 37 
Segment income (loss) / Net income$275 $(3)$272 
Capital expenditures$704 $— $704 
Segment assets37,390 104 37,494 
(a)    Other segment items include Gains on sales of other assets and other, net, and Other income and expenses, net.
Number of reportable segments 1
Duke Energy Florida  
Segment Reporting Information [Line Items]  
Business Segment Data
Duke Energy Florida has one reportable segment, EU&I. The remainder of Duke Energy Florida's operations is presented as Other.
Three Months Ended March 31, 2025
Electric
Utilities andEliminations/
(in millions)InfrastructureOtherTotal
Total operating revenues
$1,444 $ $1,444 
Less:
Fuel used in electric generation and purchased power$381 $ $381 
Operation, maintenance and other282 4 286 
Depreciation and amortization274  274 
Property and other taxes112  112 
Interest expense118  118 
Income tax expense (benefit)60 (2)58 
Add: Other segment items(a)
22 (3)19 
Segment income (loss) / Net income$239 $(5)$234 
Capital expenditures$559 $ $559 
Segment assets28,553 187 28,740 
Three Months Ended March 31, 2024
Electric
Utilities andEliminations/
(in millions)InfrastructureOtherTotal
Total operating revenues
$1,436 $— $1,436 
Less:
Fuel used in electric generation and purchased power$523 $— $523 
Operation, maintenance and other247 251 
Depreciation and amortization248 — 248 
Property and other taxes106 — 106 
Interest expense111 — 111 
Income tax expense (benefit)45 (2)43 
Add: Other segment items(a)
25 — 25 
Segment income (loss) / Net income$181 $(2)$179 
Capital expenditures$669 $— $669 
Segment assets26,471 27 26,498 
(a)    Other segment items include Gains on sales of other assets and other, net, and Other income and expenses, net.
Number of reportable segments 1
Duke Energy Indiana  
Segment Reporting Information [Line Items]  
Business Segment Data
Duke Energy Indiana has one reportable segment, EU&I. The remainder of Duke Energy Indiana's operations is presented as Other.
Three Months Ended March 31, 2025
Electric
Utilities andEliminations/
(in millions)InfrastructureOtherTotal
Total operating revenues
$858 $ $858 
Less:
Fuel used in electric generation and purchased power$260 $ $260 
Operation, maintenance and other193 2 195 
Depreciation and amortization192  192 
Property and other taxes18  18 
Interest expense60 (1)59 
Income tax expense (benefit)18  18 
Add: Other segment items(a)
10  10 
Segment income (loss) / Net income$127 $(1)$126 
Capital expenditures$234 $ $234 
Segment assets15,782 8 15,790 
Three Months Ended March 31, 2024
Electric
Utilities andEliminations/
(in millions)InfrastructureOtherTotal
Total operating revenues
$759 $— $759 
Less:
Fuel used in electric generation and purchased power$271 $— $271 
Operation, maintenance and other178 180 
Depreciation and amortization169 — 169 
Property and other taxes14 — 14 
Interest expense57 — 57 
Income tax expense (benefit)14 — 14 
Add: Other segment items(a)
13 — 13 
Segment income (loss) / Net income$69 $(2)$67 
Capital expenditures$275 $— $275 
Segment assets14,921 19 14,940 
(a)    Other segment items include Gains on sales of other assets and other, net, and Other income and expenses, net.
Number of reportable segments 1
Piedmont  
Segment Reporting Information [Line Items]  
Business Segment Data
Piedmont has one reportable segment, GU&I. The remainder of Piedmont's operations is presented as Other.
Three Months Ended March 31, 2025
Gas
Utilities andEliminations/
(in millions)InfrastructureOtherTotal
Total operating revenues
$857 $ $857 
Less:
Cost of natural gas$272 $ $272 
Operation, maintenance and other94 2 96 
Depreciation and amortization70  70 
Property and other taxes18  18 
Interest expense47  47 
Income tax expense (benefit)76  76 
Other Segment Items
Add: Equity in earnings of unconsolidated affiliates 2 2 
Add: Other(a)
11  11 
Segment income (loss) / Net income$291 $ $291 
Capital expenditures$182 $ $182 
Segment assets11,818 91 11,909 
Three Months Ended March 31, 2024
Gas
Utilities andEliminations/
(in millions)InfrastructureOtherTotal
Total operating revenues
$676 $— $676 
Less:
Cost of natural gas$170 $— $170 
Operation, maintenance and other95 — 95 
Depreciation and amortization62 — 62 
Property and other taxes15 — 15 
Interest expense45 — 45 
Income tax expense (benefit)59 60 
Other Segment Items
Add: Equity in earnings of unconsolidated affiliates— 
Add: Other(a)
15 — 15 
Segment income (loss) / Net income$245 $$246 
Capital expenditures$294 $— $294 
Segment assets11,099 93 11,192 
(a)    Other includes Gains on sales of other assets and other, net, and Other income and expenses, net.
Number of reportable segments 1